XML 24 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE DISCLOSURES
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Disclosures
FAIR VALUE DISCLOSURES

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The accounting guidance established a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value, and identifies three levels of inputs that may be used to measure fair value:
 
Level 1
Unadjusted quoted prices for identical instruments in active markets. Level 1 fair values generally are supported by market transactions that occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar instruments, quoted prices in markets that are not active, and inputs to model-derived valuations that are directly observable or can be corroborated by observable market data.
Level 3
Unobservable inputs supported by little or no market activity and often requiring significant management judgment or estimation, such as an entity’s own assumptions about the cash flows or other significant components of value that market participants would use in pricing the asset or liability.
The Company uses unadjusted quoted market prices to measure the fair value of instruments that are actively traded in financial markets. In cases where quoted market prices are not available, fair values are measured using present value or other valuation techniques. The fair value determinations are made at a specific point in time, based on available market information and judgments about the financial instrument, including estimates of the timing and amount of expected future cash flows and the credit standing of counterparties. Such adjustments do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument, nor do they consider the tax impact of the realization of unrealized gains or losses. In many cases, the fair value cannot be substantiated by direct comparison to independent markets, nor can the disclosed value be realized in immediate settlement of the instrument.
Management is responsible for the determination of the value of investments carried at fair value and the supporting methodologies and assumptions. Under the terms of various service agreements, the Company often utilizes independent valuation service providers to gather, analyze, and interpret market information and derive fair values based upon relevant methodologies and assumptions for individual securities. These independent valuation service providers typically obtain data about market transactions and other key valuation model inputs from multiple sources and, through the use of widely accepted valuation models, provide a single fair value measurement for individual securities for which a fair value has been requested. As further described below with respect to specific asset classes, these inputs include, but are not limited to, market prices for recent trades and transactions in comparable securities, benchmark yields, interest rate yield curves, credit spreads, quoted prices for similar securities, and other market-observable information, as applicable. Specific attributes of the security being valued also are considered, including its term, interest rate, credit rating, industry sector, and when applicable, collateral quality and other security- or issuer-specific information. When insufficient market observable information is available upon which to measure fair value, the Company either will request brokers knowledgeable about these securities to provide a non-binding quote or will employ internal valuation models. Fair values received from independent valuation service providers and brokers and those internally modeled or otherwise estimated are assessed for reasonableness.
Assets and liabilities measured at fair value on a recurring basis are summarized below. Fair value measurements also are required on a non-recurring basis for certain assets, including goodwill equity real estate held for production of income, and mortgage loans on real estate, only when an OTTI or other event occurs. When such fair value measurements are recorded, they must be classified and disclosed within the fair value hierarchy. At September 30, 2016 and December 31, 2015, no assets were required to be measured at fair value on a non-recurring basis.

Fair Value Measurements at September 30, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In Millions)
Assets:
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
Public Corporate
$

 
$
14,204

 
$
56

 
$
14,260

Private Corporate

 
6,652

 
683

 
7,335

U.S. Treasury, government and agency

 
12,357

 

 
12,357

States and political subdivisions

 
480

 
44

 
524

Foreign governments

 
394

 

 
394

Commercial mortgage-backed

 
22

 
374

 
396

Residential mortgage-backed(1)

 
552

 

 
552

Asset-backed(2)

 
36

 
25

 
61

Redeemable preferred stock
238

 
363

 

 
601

Subtotal
238

 
35,060

 
1,182

 
36,480

Other equity investments
75

 

 
6

 
81

Assets of consolidated VIEs:
 
 
 
 
 
 
 
Investments
29

 
173

 
3

 
205

Other asset - derivatives

 
4

 

 
4

Trading securities
499

 
8,203

 

 
8,702

Other invested assets:
 
 
 
 
 
 
 
Short-term investments

 
297

 

 
297

Swaps

 
77

 

 
77

Credit Default Swaps

 

 

 

Futures

 

 

 

Options

 
742

 

 
742

Floors

 
23

 

 
23

Currency Contracts

 
(11
)
 

 
(11
)
Subtotal

 
1,128

 

 
1,128

Cash equivalents
2,696

 

 

 
2,696

Segregated securities

 
492

 

 
492

GMIB reinsurance contract asset

 

 
13,113

 
13,113

Separate Accounts’ assets
107,335

 
2,296

 
315

 
109,946

Total Assets
$
110,872

 
$
47,356

 
$
14,619

 
$
172,847

Liabilities
 
 
 
 
 
 
 
GWBL and Other Features’ liability
$

 
$

 
$
301

 
$
301

SCS, SIO, MSO and IUL indexed features’ liability

 
649

 

 
649

Liabilities of consolidated VIEs - Derivatives

 
4

 

 
4

Contingent payment arrangements

 

 
18

 
18

Total Liabilities
$

 
$
653

 
$
319

 
$
972


(1)
Includes publicly-traded agency pass-through securities and collateralized obligations.
(2)
Includes credit-tranched securities collateralized by sub-prime mortgages and other asset types and credit tenant loans.
Fair Value Measurements at December 31, 2015

 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In Millions)
Assets:
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
Public Corporate
$

 
$
13,345

 
$
31

 
$
13,376

Private Corporate

 
6,537

 
389

 
6,926

U.S. Treasury, government and agency

 
8,775

 

 
8,775

States and political subdivisions

 
459

 
45

 
504

Foreign governments

 
414

 
1

 
415

Commercial mortgage-backed

 
30

 
503

 
533

Residential mortgage-backed(1)

 
640

 

 
640

Asset-backed(2)

 
37

 
40

 
77

Redeemable preferred stock
258

 
389

 

 
647

Subtotal
258

 
30,626

 
1,009

 
31,893

Other equity investments
97

 

 
49

 
146

Trading securities
654

 
6,151

 

 
6,805

Other invested assets:
 
 
 
 
 
 
 
Short-term investments

 
369

 

 
369

Swaps

 
230

 

 
230

Credit Default Swaps

 
(22
)
 

 
(22
)
Futures
(1
)
 

 

 
(1
)
Options

 
390

 

 
390

Floors

 
61

 

 
61

Currency Contracts

 
1

 

 
1

Subtotal
(1
)
 
1,029

 

 
1,028

Cash equivalents
2,150

 

 

 
2,150

Segregated securities

 
565

 

 
565

GMIB reinsurance contract asset

 

 
10,570

 
10,570

Separate Accounts’ assets
104,058

 
2,964

 
313

 
107,335

Total Assets
$
107,216

 
$
41,335

 
$
11,941

 
$
160,492

Liabilities:
 
 
 
 
 
 
 
GWBL and Other Features’ liability
$

 
$

 
$
184

 
$
184

SCS, SIO, MSO and IUL indexed features’ liability

 
310

 

 
310

Contingent payment arrangements

 

 
31

 
31

Total Liabilities
$

 
$
310

 
$
215

 
$
525


(1)
Includes publicly-traded agency pass-through securities and collateralized obligations.
(2)
Includes credit-tranched securities collateralized by sub-prime mortgages and other asset types and credit tenant loans.
At September 30, 2016 and December 31, 2015, respectively, the fair value of public fixed maturities is approximately $28,510 million and $24,216 million or approximately 17.9% and 16.2% of the Company’s total assets measured at fair value on a recurring basis (excluding GMIB reinsurance contracts and segregated securities measured at fair value on a recurring basis). The fair values of the Company’s public fixed maturity securities are generally based on prices obtained from independent valuation service providers and for which the Company maintains a vendor hierarchy by asset type based on historical pricing experience and vendor expertise. Although each security generally is priced by multiple independent valuation service providers, the Company ultimately uses the price received from the independent valuation service provider highest in the vendor hierarchy based on the respective asset type, with limited exception. To validate reasonableness, prices also are internally reviewed by those with relevant expertise through comparison with directly observed recent market trades. Consistent with the fair value hierarchy, public fixed maturity securities validated in this manner generally are reflected within Level 2, as they are primarily based on observable pricing for similar assets and/or other market observable inputs. If the pricing information received from independent valuation service providers is not reflective of market activity or other inputs observable in the market, the Company may challenge the price through a formal process in accordance with the terms of the respective independent valuation service provider agreement. If as a result it is determined that the independent valuation service provider is able to reprice the security in a manner agreed as more consistent with current market observations, the security remains within Level 2. Alternatively, a Level 3 classification may result if the pricing information then is sourced from another vendor, non-binding broker quotes, or internally-developed valuations for which the Company’s own assumptions about market-participant inputs would be used in pricing the security.
At September 30, 2016 and December 31, 2015, respectively, the fair value of private fixed maturities is approximately $7,970 million and $7,677 million or approximately 5.0% and 5.1% of the Company’s total assets measured at fair value on a recurring basis. The fair values of the Company’s private fixed maturities are determined from prices obtained from independent valuation service providers. Prices not obtained from an independent valuation service provider are determined by using a discounted cash flow model or a market comparable company valuation technique. In certain cases, these models use observable inputs with a discount rate based upon the average of spread surveys collected from private market intermediaries who are active in both primary and secondary transactions, taking into account, among other factors, the credit quality and industry sector of the issuer and the reduced liquidity associated with private placements. Generally, these securities have been reflected within Level 2. For certain private fixed maturities, the discounted cash flow model or a market comparable company valuation technique may also incorporate unobservable inputs, which reflect the Company’s own assumptions about the inputs market participants would use in pricing the asset. To the extent management determines that such unobservable inputs are significant to the fair value measurement of a security, a Level 3 classification generally is made.
As disclosed in Note 3, at September 30, 2016 and December 31, 2015, respectively, the net fair value of freestanding derivative positions is approximately $833 million and $659 million or approximately 73.7% and 64.1% of Other invested assets measured at fair value on a recurring basis. The fair values of the Company’s derivative positions are generally based on prices obtained either from independent valuation service providers or derived by applying market inputs from recognized vendors into industry standard pricing models. The majority of these derivative contracts are traded in the OTC derivative market and are classified in Level 2. The fair values of derivative assets and liabilities traded in the OTC market are determined using quantitative models that require use of the contractual terms of the derivative instruments and multiple market inputs, including interest rates, prices, and indices to generate continuous yield or pricing curves, including OIS curves and volatility factors, which then are applied to value the positions. The predominance of market inputs is actively quoted and can be validated through external sources or reliably interpolated if less observable. If the pricing information received from independent valuation service providers is not reflective of market activity or other inputs observable in the market, the Company may challenge the price through a formal process in accordance with the terms of the respective independent valuation service provider agreement. If, as a result, it is determined that the independent valuation service provider is able to reprice the derivative instrument in a manner agreed as more consistent with current market observations, the position remains within Level 2. Alternatively, a Level 3 classification may result if the pricing information then is sourced from another vendor, non-binding broker quotes, or internally-developed valuations for which the Company’s own assumptions about market-participant inputs would be used in pricing the security.
At September 30, 2016 and December 31, 2015, respectively, investments classified as Level 1 comprise approximately 69.6% and 71.8% of assets measured at fair value on a recurring basis and primarily include redeemable preferred stock, trading securities, cash equivalents and Separate Accounts assets. Fair value measurements classified as Level 1 include exchange-traded prices of fixed maturities, equity securities and derivative contracts, and net asset values for transacting subscriptions and redemptions of mutual fund shares held by Separate Accounts. Cash equivalents classified as Level 1 include money market accounts, overnight commercial paper and highly liquid debt instruments purchased with an original maturity of three months or less, and are carried at cost as a proxy for fair value measurement due to their short-term nature.
At September 30, 2016 and December 31, 2015, respectively, investments classified as Level 2 comprise approximately 29.4% and 27.3% of assets measured at fair value on a recurring basis and primarily include U.S. government and agency securities and certain corporate debt securities, such as public and private fixed maturities. As market quotes generally are not readily available or accessible for these securities, their fair value measures are determined utilizing relevant information generated by market transactions involving comparable securities and often are based on model pricing techniques that effectively discount prospective cash flows to present value using appropriate sector-adjusted credit spreads commensurate with the security’s duration, also taking into consideration issuer-specific credit quality and liquidity. Segregated securities classified as Level 2 are U.S. Treasury Bills segregated by AB in a special reserve bank custody account for the exclusive benefit of brokerage customers, as required by Rule 15c3-3 of the Exchange Act and for which fair values are based on quoted yields in secondary markets.
Observable inputs generally used to measure the fair value of securities classified as Level 2 include benchmark yields, reported secondary trades, issuer spreads, benchmark securities and other reference data. Additional observable inputs are used when available, and as may be appropriate, for certain security types, such as prepayment, default, and collateral information for the purpose of measuring the fair value of mortgage- and asset-backed securities. At September 30, 2016 and December 31, 2015, respectively, approximately $579 million and $673 million of AAA-rated mortgage- and asset-backed securities are classified as Level 2 for which the observability of market inputs to their pricing models is supported by sufficient, albeit more recently contracted, market activity in these sectors.
Certain AXA Equitable products such as the SCS and EQUI-VEST variable annuity products and the IUL product, as well as the MSO feature available in some AXA Equitable life contracts, offer investment options that permit the contract owner to participate in the performance of an index, ETF or commodity price.  These investment options (depending on the product and index selected) can have 1, 3 or 5 year terms and permit participation in the index, ETF or commodity price up to a segment-specific declared maximum rate. Under certain conditions that vary by product, e.g. holding these segments for the full term, these segments also shield policyholders from some or all negative investment performance associated with these indices, ETFs or commodity prices. These investment options have defined formulaic liability amounts, and the current values of the option component of these segment reserves are accounted for as Level 2 embedded derivatives. The fair values of these embedded derivatives are based on prices obtained from independent valuation service providers.
At September 30, 2016 and December 31, 2015, respectively, investments classified as Level 3 comprise approximately 0.9% and 0.9% of assets measured at fair value on a recurring basis and primarily include CMBS and corporate debt securities, such as private fixed maturities. Determinations to classify fair value measures within Level 3 of the valuation hierarchy generally are based upon the significance of the unobservable factors to the overall fair value measurement. Included in the Level 3 classification at September 30, 2016 and December 31, 2015, respectively, were approximately $143 million and $119 million of fixed maturities with indicative pricing obtained from brokers that otherwise could not be corroborated to market observable data. The Company applies various due-diligence procedures, as considered appropriate, to validate these non-binding broker quotes for reasonableness, based on its understanding of the markets, including use of internally-developed assumptions about inputs a market participant would use to price the security. In addition, approximately $399 million and $543 million of mortgage- and asset-backed securities, including CMBS, are classified as Level 3 at September 30, 2016 and December 31, 2015, respectively. The Company utilizes prices obtained from an independent valuation service vendor to measure fair value of CMBS securities.
The Company also issues certain benefits on its variable annuity products that are accounted for as derivatives and are also considered Level 3. The GMWB feature allows the policyholder to withdraw at minimum, over the life of the contract, an amount based on the contract’s benefit base. The GWBL feature allows the policyholder to withdraw, each year for the life of the contract, a specified annual percentage of an amount based on the contract’s benefit base. The GMAB feature increases the contract account value at the end of a specified period to a GMAB base. The GIB feature provides a lifetime annuity based on predetermined annuity purchase rates if and when the contract account value is depleted. This lifetime annuity is based on predetermined annuity purchase rates applied to a GIB base.
Level 3 also includes the GMIB reinsurance contract asset which is accounted for as derivative contracts. The GMIB reinsurance contract asset’s fair value reflects the present value of reinsurance premiums and recoveries and risk margins over a range of market consistent economic scenarios while the GIB and GWBL and Other Features related liability reflects the present value of expected future payments (benefits) less fees, adjusted for risk margins, attributable to the GIB and GWBL and Other Features over a range of market-consistent economic scenarios. The valuations of both the GMIB reinsurance contract asset and GIB and GWBL and Other Features’ liability incorporate significant non-observable assumptions related to policyholder behavior, risk margins and projections of equity Separate Account funds. The credit risks of the counterparty and of the Company are considered in determining the fair values of its GMIB reinsurance contract asset and GIB and GWBL and Other Features’ liability positions, respectively, after taking into account the effects of collateral arrangements. Incremental adjustment to the swap curve, adjusted for non-performance risk, is made to the resulting fair values of the GMIB reinsurance contract asset to reflect change in the claims-paying ratings of counterparties to the reinsurance treaties. After giving consideration to collateral arrangements, the Company reduced the fair value of its GMIB reinsurance contract asset by $204 million and $123 million at September 30, 2016 and December 31, 2015, respectively, to recognize incremental counterparty non-performance risk. The unadjusted swap curve was determined to reflect a level of general swap market counterparty risk; therefore, no adjustment was made for purpose of determining the fair value of the GIB and GWBL and Other Features’ liability embedded derivative at September 30, 2016. Equity and fixed income volatilities were modeled to reflect the current market volatility.
The Company’s Level 3 liabilities include contingent payment arrangements associated with acquisitions in 2010, 2013 and 2014 by AB. At each reporting date, AB estimates the fair values of the contingent consideration expected to be paid based upon probability-weighted AUM and revenue projections, using unobservable market data inputs, which are included in Level 3 of the valuation hierarchy.
In the first nine months of 2016, AFS fixed maturities with fair values of $50 million were transferred out of Level 3 and into Level 2 principally due to the availability of trading activity and/or market observable inputs to measure and validate their fair values. In addition, AFS fixed maturities with Fair Value of $29 million were transferred from Level 2 into the Level 3 classification. During the third quarter of 2016, one of AB’s private securities went public and, due to a trading restriction period, $24 million was transferred from a Level 3 to a Level 2 classification. These transfers in the aggregate represent approximately 0.5% of total equity at September 30, 2016.
In the first nine months of 2015, AFS fixed maturities with fair values of $112 million were transferred out of Level 3 and into Level 2 principally due to the availability of trading activity and/or market observable inputs to measure and validate their fair values. In addition, AFS fixed maturities with Fair Value of $31 million were transferred from Level 2 in to the Level 3 classification. These transfers in the aggregate represent approximately 0.8% of total equity at September 30, 2015.
The table below presents a reconciliation for all Level 3 assets and liabilities for the third quarter and first nine months of 2016 and 2015, respectively:

Level 3 Instruments
Fair Value Measurements

 
Corporate
 
State and
Political
Sub-
divisions
 
Foreign
Govts
 
Commercial
Mortgage-
backed
 
Residential
Mortgage-
backed
 
Asset-
backed
 
(In Millions)
Balance, July 1, 2016
$
495

 
$
45

 
$

 
$
402

 
$

 
$
26

Total gains (losses), realized and unrealized, included in:
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) as:
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)

 

 

 
1

 

 

Investment gains (losses), net
1

 

 

 
(12
)
 

 

Subtotal
1

 

 

 
(11
)
 

 

Other comprehensive income (loss)
(2
)
 

 

 
10

 

 
(1
)
Purchases
256

 

 

 

 

 

Issues

 

 

 

 

 

Sales
(21
)
 
(1
)
 

 
(21
)
 

 

Transfers into Level 3(1)
11

 

 

 

 

 

Transfers out of Level 3(1)
(1
)
 

 

 
(6
)
 

 

Balance, September 30, 2016
$
739

 
$
44

 
$

 
$
374

 
$

 
$
25

Balance, July 1, 2015
$
373

 
$
46

 
$

 
$
627

 
$
1

 
$
48

Total gains (losses), realized and unrealized, included in:
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) as:
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)

 

 

 
1

 

 

Investment gains (losses), net

 

 

 
(7
)
 

 

Subtotal

 

 

 
(6
)
 

 

Other comprehensive income (loss)
(2
)
 

 

 
12

 

 
(3
)
Purchases
96

 

 

 

 

 

Issues

 

 

 

 

 

Sales
2

 
(1
)
 

 
(63
)
 

 

Transfers into Level 3(1)

 

 

 

 

 

Transfers out of Level 3(1)
(25
)
 

 

 
(30
)
 

 

Balance, September 30, 2015
$
444

 
$
45

 
$

 
$
540

 
$
1

 
$
45

 
Corporate
 
State and
Political
Sub-
divisions
 
Foreign
Govts
 
Commercial
Mortgage-
backed
 
Residential
Mortgage-
backed
 
Asset-
backed
 
(In Millions)
Balance, January 1, 2016
$
420

 
$
45

 
$
1

 
$
503

 
$

 
$
40

Total gains (losses), realized and unrealized, included in:
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) as:
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
(1
)
 

 

 
1

 

 

Investment gains (losses), net
1

 

 

 
(36
)
 

 

Subtotal

 

 

 
(35
)
 

 

Other comprehensive income (loss)
8

 

 

 
(1
)
 

 
1

Purchases
399

 

 

 

 

 

Issues

 

 

 

 

 

Sales
(89
)
 
(1
)
 

 
(81
)
 

 
(7
)
Settlements

 

 

 

 

 

Transfers into Level 3(1)
29

 

 

 

 

 

Transfers out of Level 3(1)
(28
)
 

 
(1
)
 
(12
)
 

 
(9
)
Balance, September 30, 2016
$
739

 
$
44

 
$

 
$
374

 
$

 
$
25

Balance, January 1, 2015
$
380

 
$
47

 
$

 
$
715

 
$
2

 
$
53

Total gains (losses), realized and unrealized, included in:
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) as:
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
1

 

 

 
1

 

 

Investment gains (losses), net
1

 

 

 
(27
)
 

 

Subtotal
2

 

 

 
(26
)
 

 

Other comprehensive income (loss)
(3
)
 
(1
)
 

 
46

 

 
(3
)
Purchases
129

 

 

 

 

 

Sales
(33
)
 
(1
)
 

 
(145
)
 
(1
)
 
(5
)
Transfers into Level 3(1)
31

 

 

 

 

 

Transfers out of Level 3(1)
(62
)
 

 

 
(50
)
 

 

Balance, September 30, 2015
$
444

 
$
45

 
$

 
$
540

 
$
1

 
$
45

 
Redeemable
Preferred
Stock
 
Other
Equity
Investments(2)
 
GMIB
Reinsurance
Asset
 
Separate
Accounts
Assets
 
GWBL
and Other
Features’
Liability
 
Contingent
Payment
Arrangement
 
(In Millions)
 
 
Balance, July 1, 2016
$

 
$
18

 
$
13,311

 
$
307

 
$
330

 
$
31

Total gains (losses), realized and unrealized, included in:
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) as:
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)

 

 

 

 

 

Investment gains (losses), net

 

 

 
7

 

 

Increase (decrease) in the fair value of the reinsurance contract asset

 

 
(235
)
 

 

 

Policyholders’ benefits

 

 

 

 
(88
)
 

Subtotal

 

 
(235
)
 
7

 
(88
)
 

Other comprehensive income (loss)

 

 

 

 

 

Purchases(3)

 

 
56

 
3

 
59

 
11

Issues

 

 

 

 

 

Sales(4) 

 

 
(19
)
 

 

 

Settlements(5)

 

 

 
(1
)
 

 
(24
)
Activity related to consolidated VIEs

 
15

 

 

 

 

Transfers into Level 3(1)

 

 

 

 

 

Transfers out of Level 3(1)

 
(24
)
 

 
(1
)
 

 

Balance, September 30, 2016
$

 
$
9

 
$
13,113

 
$
315

 
$
301

 
$
18

Balance, July 1, 2015
$

 
$
51

 
$
9,951

 
$
283

 
$
109

 
$
(42
)
Total gains (losses), realized and unrealized, included in:
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) as:
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)

 

 

 

 

 

Investment gains (losses), net

 

 

 
8

 

 

Increase (decrease) in the fair value of the reinsurance contract asset

 

 
2,214

 

 

 

Policyholders’ benefits

 

 

 

 
68

 

Subtotal

 

 
2,214

 
8

 
68

 

Other comprehensive income (loss)

 

 

 

 

 

Purchases(3)

 

 
58

 
5

 
48

 

Issues

 

 

 

 

 

Sales(4) 

 

 
(9
)
 

 

 

Settlements(5)

 

 

 
(1
)
 

 
3

Transfers into Level 3(1)

 

 

 
1

 

 

Transfers out of Level 3(1)

 

 

 
(1
)
 

 

Balance, September 30, 2015
$

 
$
51

 
$
12,214

 
$
295

 
$
225

 
$
(39
)
 
Redeemable
Preferred
Stock
 
Other
Equity
Investments
(2)
 
GMIB
Reinsurance
Asset
 
Separate
Accounts
Assets
 
GWBL
and
Other
Features’
Liability
 
Contingent
Payment
Arrangement
 
(In Millions)
 
 
Balance, January 1, 2016
$

 
$
17

 
$
10,570

 
$
313

 
$
184

 
$
31

Total gains (losses), realized and unrealized, included in:
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) as:
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)

 

 

 

 

 

Investment gains (losses), net

 
(1
)
 

 
19

 

 

Increase (decrease) in the fair value of the reinsurance contracts

 

 
2,426

 

 

 

Policyholders’ benefits

 

 

 

 
(48
)
 

Subtotal

 
(1
)
 
2,426

 
19

 
(48
)
 

Other comprehensive income (loss)

 

 

 

 

 

Purchases(3)

 

 
167

 
12

 
165

 
11

Issues

 

 

 

 

 

Sales(4) 

 

 
(50
)
 

 

 

Settlements(5)

 

 

 
(6
)
 

 
(24
)
Activity related to consolidated VIEs

 
17

 

 

 

 

Transfers into Level 3(1)

 

 

 
1

 

 

Transfers out of Level 3(1)

 
(24
)
 

 
(24
)
 

 

Balance, September 30, 2016
$

 
$
9

 
$
13,113

 
$
315

 
$
301

 
$
18

Balance, January 1, 2015
$

 
$
61

 
$
10,711

 
$
260

 
$
128

 
$
(42
)
Total gains (losses), realized and unrealized, included in:
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) as:
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)

 
5

 

 

 

 
(2
)
Investment gains (losses), net

 
5

 

 
25

 

 

Increase (decrease) in the fair value of the reinsurance contracts

 

 
1,363

 

 

 

Policyholders’ benefits

 

 

 

 
(37
)
 

Subtotal

 
10

 
1,363

 
25

 
(37
)
 
(2
)
Other comprehensive income (loss)

 
(2
)
 

 

 

 

Purchases(3)

 

 
171

 
17

 
134

 

Issues

 

 

 

 

 

Sales(4) 

 
(18
)
 
(31
)
 
(2
)
 

 

Settlements(5)

 

 

 
(3
)
 

 
5

Transfers into Level 3(1)

 

 

 

 

 

Transfers out of Level 3(1)

 

 

 
(2
)
 

 

Balance, September 30, 2015
$

 
$
51

 
$
12,214

 
$
295

 
$
225

 
$
(39
)
 

(1)
Transfers into/out of Level 3 classification are reflected at beginning-of-period fair values.
(2)
Includes Level 3 amounts for Trading securities and consolidated VIE investments.
(3)
For the GMIB reinsurance contract asset and GWBL and other features reserves, represents premiums.
(4)
For the GMIB reinsurance contract asset, represents recoveries from reinsurers and for GWBL and other features reserves represents benefits paid.
(5)
For contingent payment arrangements, it represents change in estimates.

The table below details changes in unrealized gains (losses) for the third quarter and first nine months of 2016 and 2015 by category for Level 3 assets and liabilities still held at September 30, 2016 and 2015, respectively:
 
 
Earnings (Loss)
 
 
 
 
 
Investment
Gains
(Losses),
Net
 
Increase
(Decrease) in the
Fair Value of the
Reinsurance
Contract Asset
 
OCI        
 
Policy-
holders’
Benefits    
 
(In Millions)
Level 3 Instruments
 
 
 
 
 
 
 
Third Quarter 2016
 
 
 
 
 
 
 
Held at September 30, 2016:
 
 
 
 
 
 
 
Change in unrealized gains (losses):
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
Corporate
$

 
$

 
$

 
$

State and political subdivisions

 

 

 

Commercial mortgage-backed

 

 
10

 

Asset-backed

 

 
(1
)
 

Other fixed maturities, available-for-sale

 

 

 

Subtotal
$

 
$

 
$
9

 
$

GMIB reinsurance contracts

 
(198
)
 

 

Separate Accounts’ assets
6

 

 

 

GWBL and other features’ liability

 

 

 
(29
)
Total
$
6

 
$
(198
)
 
$
9

 
$
(29
)
Level 3 Instruments
 
 
 
 
 
 
 
Third Quarter 2015
 
 
 
 
 
 
 
Held at September 30, 2015:
 
 
 
 
 
 
 
Change in unrealized gains (losses):
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
Corporate
$

 
$

 
$
(2
)
 
$

State and political subdivisions

 

 

 

Commercial mortgage-backed

 

 
11

 

Asset-backed

 

 
(3
)
 

Other fixed maturities, available-for-sale







Subtotal
$

 
$

 
$
6

 
$

GMIB reinsurance contracts

 
2,263

 

 

Separate Accounts’ assets
8

 

 

 

GWBL and other features’ liability

 

 

 
116

Total
$
8

 
$
2,263

 
$
6

 
$
116

 
Earnings (Loss)
 
 
 
 
 
Net
Investment
Income
(Loss)
 
Investment
Gains
(Losses),
Net
 
Increase
(Decrease) in
Fair Value of
Reinsurance
Contracts
 
OCI        
 
Policy-
holders’ Benefits    
 
(In Millions)
Level 3 Instruments
 
 
 
 
 
 
 
 
 
First Nine Months of 2016
 
 
 
 
 
 
 
 
 
Held at September 30, 2016:
 
 
 
 
 
 
 
 
 
Change in unrealized gains (losses):
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
Corporate
$

 
$

 
$

 
$
9

 
$

State and political subdivisions

 

 

 
1

 

Commercial mortgage-backed

 

 

 
(6
)
 

Asset-backed

 

 

 
1

 

Other fixed maturities, available-for-sale

 

 

 

 

Subtotal
$

 
$

 
$

 
$
5

 
$

GMIB reinsurance contracts

 

 
2,543

 

 

Separate Accounts’ assets

 
19

 

 

 

GWBL and other features’ liability

 

 

 

 
117

Total
$

 
$
19

 
$
2,543

 
$
5

 
$
117

Level 3 Instruments
 
 
 
 
 
 
 
 
 
First Nine Months of 2015
 
 
 
 
 
 
 
 
 
Held at September 30, 2015:
 
 
 
 
 
 
 
 
 
Change in unrealized gains (losses):
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
Corporate
$

 
$

 
$

 
$
(3
)
 
$

State and political subdivisions

 

 

 
(1
)
 

Commercial mortgage-backed

 

 

 
44

 

Asset-backed

 

 

 
(3
)
 

Other fixed maturities, available-for-sale

 

 

 

 

Subtotal
$

 
$

 
$

 
$
37

 
$

Other equity investments

 

 

 

 

GMIB reinsurance contracts

 

 
1,503

 

 

Separate Accounts’ assets

 
25

 

 

 

GWBL and other features’ liability

 

 

 

 
97

Total
$

 
$
25

 
$
1,503

 
$
37

 
$
97

The following tables disclose quantitative information about Level 3 fair value measurements by category for assets and liabilities as of September 30, 2016 and December 31, 2015, respectively.

Quantitative Information about Level 3 Fair Value Measurements
September 30, 2016

 
Fair
Value
 
Valuation
Technique
 
Significant
Unobservable Input
 
Range
 
(In Millions)
Assets:
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
Corporate
$
53

 
Matrix pricing model
 
Spread over the industry-specific benchmark yield curve
 
75 bps - 565 bps
 
475

 
Market comparable 
companies
 
EBITDA multiples
Discount rate
Cash flow multiples
 
4.9x- 22.2x
7%-16.5%
14x- 16.5x
Asset-backed
2

 
Matrix pricing model
 
Spread over U.S. Treasury curve
 
25 bps - 687 bps
Separate Accounts’ assets
292

 
Third party appraisal
 
Capitalization rate
 
4.8%
 
 
 
 
 
Exit capitalization rate
 
5.8%
 
 
 
 
 
Discount rate
 
6.6%
 
6

 
Discounted cash flow
 
Spread over U.S. Treasury curve
 
269 bps - 448 bps
 
 
 
 
 
Discount factor
 
1.4%- 5.6%
GMIB reinsurance contract asset
13,113

 
Discounted cash flow
 
Lapse Rates
 
1.5%- 5.7%
 
 
 
 
 
Withdrawal Rates
 
0.0% - 8.0%
 
 
 
 
 
GMIB Utilization Rates
 
0.0% - 16.0%
 
 
 
 
 
Non-performance risk
 
5 bps - 19 bps
 
 
 
 
 
Volatility rates - Equity
 
9.0% - 35.0%
Liabilities:
 
 
 
 
 
 
 
GIB, GWBL and other features liability
301

 
Discounted Cash flow
 
Lapse Rates
 
1.0% - 11.0%
 
 
 
 
 
Withdrawal Rates
 
0.0% - 8.0%
 
 
 
 
 
Volatility rates - Equity
 
9.0% - 35.0%


Quantitative Information about Level 3 Fair Value Measurements
December 31, 2015

 
Fair
Value
 
Valuation
Technique
 
Significant
Unobservable Input
 
Range
 
(In Millions)
Assets:
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
Corporate
$
61

 
Matrix pricing model
 
Spread over the industry-specific benchmark yield curve
 
50 bps - 565 bps
 
154

 
Market comparable companies
 
EBITDA multiples
Discount Rate
Cash flow Multiples
 
7.8x-19.1x
7.0% - 12.6%
14.0x - 16.5x
Asset-backed
3

 
Matrix pricing model
 
Spread over U.S. Treasury curve
 
30 bps - 687 bps
Other equity investments
10

 
Market comparable companies
 
Revenue multiple
Marketable Discount
 
2.5x - 4.8x
30.0%
Separate Accounts’ assets
271

 
Third party appraisal
 
Capitalization rate
 
4.9%
 
 
 
 
 
Exit capitalization rate
 
5.9%
 
 
 
 
 
Discount rate
 
6.7%
 
7

 
Discounted cash flow
 
Spread over U.S. Treasury curve
 
280 bps - 411 bps
 
 
 
 
 
Gross domestic product rate
 
0.0% - 1.09%
 
 
 
 
 
Discount factor
 
2.3% - 5.9%
GMIB reinsurance contract asset
10,570

 
Discounted Cash flow
 
Lapse Rates
 
0.6% - 5.7%
 
 
 
 
 
Withdrawal Rates
 
0.2% - 8.0%
 
 
 
 
 
GMIB Utilization Rates
 
0.0% - 15.0%
 
 
 
 
 
Non-performance risk
 
5 bps - 18 bps
 
 
 
 
 
Volatility rates - Equity
 
9.0%- 35.0%
Liabilities:
 
 
 
 
 
 
 
GIB, GWBL and other features liability
184

 
Discounted Cash flow
 
Lapse Rates
 
1.0% - 11.0%
 
 
 
 
 
Withdrawal Rates
 
0.0% - 8.0%
 
 
 
 
 
Volatility rates - Equity
 
9.0% -35.0%

Excluded from the tables above at September 30, 2016 and December 31, 2015, are approximately $678 million and $865 million, respectively, of Level 3 fair value measurements of investments for which the underlying quantitative inputs are not developed by the Company and are not reasonably available. The fair value measurements of these Level 3 investments comprise approximately 45.0% and 63.1% of total assets classified as Level 3 at September 30, 2016 and December 31, 2015, respectively, and represent only 0.4% and 0.6% of total assets measured at fair value on a recurring basis. These investments primarily consist of certain privately placed debt securities with limited trading activity, including commercial mortgage-, residential mortgage- and asset-backed instruments, and their fair values generally reflect unadjusted prices obtained from independent valuation service providers and indicative, non-binding quotes obtained from third-party broker-dealers recognized as market participants. Significant increases or decreases in the fair value amounts received from these pricing sources may result in the Company’s reporting significantly higher or lower fair value measurements for these Level 3 investments.
Included in the tables above at September 30, 2016 and December 31, 2015, respectively, are approximately $528 million and $215 million fair value of privately placed, available-for-sale corporate debt securities classified as Level 3. The fair value of private placement securities is determined by application of a matrix pricing model or a market comparable company value technique, representing approximately 71.4% and 51.2% of the total fair value of Level 3 securities in the corporate fixed maturities asset class. The significant unobservable input to the matrix pricing model valuation technique is the spread over the industry-specific benchmark yield curve. Generally, an increase or decrease in spreads would lead to directionally inverse movement in the fair value measurements of these securities. The significant unobservable input to the market comparable company valuation technique is the discount rate. Generally, a significant increase (decrease) in the discount rate would result in significantly lower (higher) fair value measurements of these securities.
Residential mortgage-backed securities classified as Level 3 primarily consist of non-agency paper with low trading activity. Included in the tables above at September 30, 2016 and December 31, 2015, there were no Level 3 securities that were determined by application of a matrix pricing model and for which the spread over the U.S. Treasury curve is the most significant unobservable input to the pricing result. Generally, a change in spreads would lead to directionally inverse movement in the fair value measurements of these securities.
Asset-backed securities classified as Level 3 primarily consist of non-agency mortgage loan trust certificates, including subprime and Alt-A paper, credit tenant loans, and equipment financings. Included in the tables above at September 30, 2016 and December 31, 2015, are approximately 8.0% and 7.5%, respectively, of the total fair value of these Level 3 securities that is determined by application of a matrix pricing model and for which the spread over the U.S. Treasury curve is the most significant unobservable input to the pricing result. Significant increases (decreases) in spreads would result in significantly lower (higher) fair value measurements.
As of September 30, 2016, the Company’s three consolidated VIEs that are open-end Luxembourg funds hold $3 million of investments that are classified as Level 3. They primarily consist of corporate bonds that are vendor priced with no ratings available, bank loans, non-agency collateralized mortgage obligations and asset-backed securities. The remainder of the activity related to consolidated VIEs pertains to the AB consolidated venture capital fund.
Separate Accounts’ assets classified as Level 3 in the table at September 30, 2016 and December 31, 2015, primarily consist of a private real estate fund with a fair value of approximately $292 million and $271 million, a private equity investment with a fair value of approximately $1 million and $2 million and mortgage loans with fair value of approximately $5 million and $5 million, respectively. A third party appraisal valuation technique is used to measure the fair value of the private real estate investment fund, including consideration of observable replacement cost and sales comparisons for the underlying commercial properties, as well as the results from applying a discounted cash flow approach. Significant increase (decrease) in isolation in the capitalization rate and exit capitalization rate assumptions used in the discounted cash flow approach to the appraisal value would result in a higher (lower) measure of fair value. A discounted cash flow approach is applied to determine the private equity investment for which the significant unobservable assumptions are a gross domestic product rate formula and a discount factor that takes into account various risks, including the illiquid nature of the investment. A significant increase (decrease) in the gross domestic product rate would have a directionally inverse effect on the fair value of the security. With respect to the fair value measurement of mortgage loans a discounted cash flow approach is applied, a significant increase (decrease) in the assumed spread over U.S. Treasuries would produce a lower (higher) fair value measurement. Changes in the discount rate or factor used in the valuation techniques to determine the fair values of these private equity investments and mortgage loans generally are not correlated to changes in the other significant unobservable inputs. Significant increase (decrease) in isolation in the discount rate or factor would result in significantly lower (higher) fair value measurements. The remaining Separate Accounts’ investments classified as Level 3 excluded from the table consist of mortgage- and asset-backed securities with fair values of approximately $15 million and $2 million at September 30, 2016 and $28 million and $7 million at December 31, 2015, respectively. These fair value measurements are determined using substantially the same valuation techniques as earlier described above for the Company’s General Account investments in these securities.
Significant unobservable inputs with respect to the fair value measurement of the Level 3 GMIB reinsurance contract asset and the Level 3 liabilities identified in the table above are developed using Company data. Validations of unobservable inputs are performed to the extent the Company has experience. When an input is changed the model is updated and the results of each step of the model are analyzed for reasonableness.
The significant unobservable inputs used in the fair value measurement of the Company’s GMIB reinsurance contract asset are lapse rates, withdrawal rates and GMIB utilization rates. Significant increases in GMIB utilization rates or decreases in lapse or withdrawal rates in isolation would tend to increase the GMIB reinsurance contract asset.
Fair value measurement of the GMIB reinsurance contract asset includes dynamic lapse and GMIB utilization assumptions whereby projected contractual lapses and GMIB utilization reflect the projected net amount of risks of the contract. As the net amount of risk of a contract increases, the assumed lapse rate decreases and the GMIB utilization increases. Increases in volatility would increase the asset.
The significant unobservable inputs used in the fair value measurement of the Company’s GMWB and GWBL liability are lapse rates and withdrawal rates. Significant increases in withdrawal rates or decreases in lapse rates in isolation would tend to increase these liabilities. Increases in volatility would increase these liabilities.
During the third quarter of 2016, AB recorded a $21 million change in estimate of the contingent consideration payable relating to its 2010 and 2013 acquisitions. As of September 30, 2016, management determined the targets will probably not be met and, as a result, reversed the contingent consideration payables.
The three AB acquisition-related contingent consideration liabilities (with a combined fair value of $18 million and $31 million at September 30, 2016 and December 31, 2015, respectively) are valued using projected AUM growth rates with a weighted average of 18.0% and 46.0%, revenue growth rate (with a range of 4.0% to 31.0%) and 43.0%, and a discount rate (with a range of 1.4% to 6.4%) and 3.0% as of September 30, 2016 and December 31, 2015, respectively.
The carrying values and fair values at September 30, 2016 and December 31, 2015 for financial instruments not otherwise disclosed in Note 3 are presented in the table below. Certain financial instruments are exempt from the requirements for fair value disclosure, such as insurance liabilities other than financial guarantees and investment contracts, limited partnerships accounted for under the equity method and pension and other postretirement obligations.

 
Carrying Value
 
Fair Value
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In Millions)
September 30, 2016:
 
 
 
 
 
 
 
 
Mortgage loans on real estate
$
8,769

 
$

 
$

 
$
8,994

 
$
8,994

Policy loans
3,371

 

 

 
4,468

 
4,468

Loans to affiliates
704

 

 
795

 

 
795

Policyholders’ account balances: Investment contracts
3,717

 

 

 
3,912

 
3,912

Short-term debt
387

 

 
387

 

 
387

Separate Account Liabilities
5,980

 

 

 
5,980

 
5,980

December 31, 2015:
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate
$
7,171

 
$

 
$

 
$
7,257

 
$
7,257

Policy loans
3,393

 

 

 
4,343

 
4,343

Loans to affiliates
1,087

 

 
795

 
390

 
1,185

Policyholders’ account balances: Investment contracts
2,701

 

 

 
2,806

 
2,806

Short-term debt
584

 

 
584

 

 
584

Separate Account Liabilities
5,124

 

 

 
5,124

 
5,124


Fair values for commercial and agricultural mortgage loans on real estate are measured by discounting future contractual cash flows to be received on the mortgage loan using interest rates at which loans with similar characteristics and credit quality would be made. The discount rate is derived from taking the appropriate U.S. Treasury rate with a like term to the remaining term of the loan and adding a spread reflective of the risk premium associated with the specific loan. Fair values for mortgage loans anticipated to be foreclosed and problem mortgage loans are limited to the fair value of the underlying collateral, if lower.
The Company’s short-term debt primarily includes commercial paper issued by AB with short term maturities and book value approximates fair value. The fair values of the Company’s borrowing and lending arrangements with AXA affiliated entities are determined in the same manner as for such transactions with third parties, including matrix pricing models for debt securities and discounted cash flow analysis for mortgage loans.
The fair values for the Company’s association plans contracts, supplementary contracts not involving life contingencies (“SCNILC”), deferred annuities and certain annuities, which are included in Policyholder’s account balances are estimated using projected cash flows discounted at rates reflecting current market rates. Significant unobservable inputs reflected in the cash flows include lapse rates and withdrawal rates. Incremental adjustments may be made to the fair value to reflect non-performance risk. Certain other products such as Access Accounts and FHLBNY funding agreements and escrow shield plus product policyholders’ account balances are held at book value.