XML 75 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Values of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2012
Fair Values of Assets and Liabilities  
Schedule of balances of assets and liabilities measured at fair value on a recurring basis

 

 

 

December 31, 2012

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Available-for-Sale securities:

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

$

—

 

$

15,387

 

$

1,654

 

$

17,041

 

Residential mortgage backed securities

 

—

 

3,598

 

23

 

3,621

 

Commercial mortgage backed securities

 

—

 

2,834

 

170

 

3,004

 

State and municipal obligations

 

—

 

1,122

 

—

 

1,122

 

Asset backed securities

 

—

 

715

 

156

 

871

 

Foreign government bonds and obligations

 

—

 

224

 

—

 

224

 

U.S. government and agencies obligations

 

10

 

39

 

—

 

49

 

Total Available-for-Sale securities: Fixed maturities

 

10

 

23,919

 

2,003

 

25,932

 

Common stocks

 

2

 

2

 

—

 

4

 

Cash equivalents

 

—

 

264

 

—

 

264

 

Other assets:

 

 

 

 

 

 

 

 

 

Interest rate derivative contracts

 

—

 

2,191

 

—

 

2,191

 

Equity derivative contracts

 

285

 

936

 

—

 

1,221

 

Foreign currency derivative contracts

 

—

 

6

 

—

 

6

 

Total other assets

 

285

 

3,133

 

—

 

3,418

 

Separate account assets

 

—

 

69,395

 

—

 

69,395

 

Total assets at fair value

 

$

297

 

$

96,713

 

$

2,003

 

$

99,013

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Future policy benefits:

 

 

 

 

 

 

 

 

 

EIA embedded derivatives

 

$

—

 

$

2

 

$

—

 

$

2

 

IUL embedded derivatives

 

—

 

45

 

—

 

45

 

GMWB and GMAB embedded derivatives

 

—

 

—

 

833

 

833

 

Total future policy benefits

 

—

 

47

 

833

 

880

(1)

Other liabilities:

 

 

 

 

 

 

 

 

 

Interest rate derivative contracts

 

—

 

1,486

 

—

 

1,486

 

Equity derivative contracts

 

258

 

1,535

 

—

 

1,793

 

Total other liabilities

 

258

 

3,021

 

—

 

3,279

 

Total liabilities at fair value

 

$

258

 

$

3,068

 

$

833

 

$

4,159

 

 

 

(1)   The Company’s adjustment for nonperformance risk resulted in a $389 million cumulative decrease to the embedded derivative liability.

 

 

 

December 31, 2011

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Available-for-Sale securities:

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

$

—

 

$

15,076

 

$

1,342

 

$

16,418

 

Residential mortgage backed securities

 

—

 

4,310

 

58

 

4,368

 

Commercial mortgage backed securities

 

—

 

3,615

 

16

 

3,631

 

State and municipal obligations

 

—

 

1,096

 

—

 

1,096

 

Asset backed securities

 

—

 

716

 

133

 

849

 

Foreign government bonds and obligations

 

—

 

144

 

—

 

144

 

U.S. government and agencies obligations

 

10

 

47

 

—

 

57

 

Other structured investments

 

—

 

—

 

14

 

14

 

Total Available-for-Sale securities: Fixed maturities

 

10

 

25,004

 

1,563

 

26,577

 

Common stocks

 

1

 

1

 

—

 

2

 

Trading securities

 

—

 

25

 

—

 

25

 

Cash equivalents

 

—

 

809

 

—

 

809

 

Other assets:

 

 

 

 

 

 

 

 

 

Interest rate derivative contracts

 

—

 

1,801

 

—

 

1,801

 

Equity derivative contracts

 

274

 

1,041

 

—

 

1,315

 

Credit derivative contracts

 

—

 

1

 

—

 

1

 

Foreign currency derivative contracts

 

—

 

7

 

—

 

7

 

Total other assets

 

274

 

2,850

 

—

 

3,124

 

Separate account assets

 

—

 

63,174

 

—

 

63,174

 

Total assets at fair value

 

$

285

 

$

91,863

 

$

1,563

 

$

93,711

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Future policy benefits:

 

 

 

 

 

 

 

 

 

EIA embedded derivatives

 

$

—

 

$

2

 

$

—

 

$

2

 

IUL embedded derivatives

 

—

 

3

 

—

 

3

 

GMWB and GMAB embedded derivatives

 

—

 

—

 

1,585

 

1,585

 

Total future policy benefits

 

—

 

5

 

1,585

 

1,590

(1)

Other liabilities:

 

 

 

 

 

 

 

 

 

Interest rate derivative contracts

 

—

 

1,198

 

—

 

1,198

 

Equity derivative contracts

 

297

 

734

 

—

 

1,031

 

Foreign currency derivative contracts

 

—

 

10

 

—

 

10

 

Total other liabilities

 

297

 

1,942

 

—

 

2,239

 

Total liabilities at fair value

 

$

297

 

$

1,947

 

$

1,585

 

$

3,829

 

 

 

(1)   The Company’s adjustment for nonperformance risk resulted in a $506 million cumulative decrease to the embedded derivative liability.

Summary of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

 

 

 

Available-for-Sale Securities: Fixed Maturities

 

Future Policy
Benefits:

 

 

 

Corporate
Debt
Securities

 

Residential
Mortgage
Backed
Securities

 

Commercial
Mortgage
Backed
Securities

 

Asset
Backed
Securities

 

Other
Structured
Investments

 

Total

 

GMWB and
GMAB
Embedded
Derivatives

 

 

 

(in millions)

 

Balance, January 1, 2012

 

$

1,342

 

$

58

 

$

16

 

$

133

 

$

14

 

$

1,563

 

$

(1,585

)

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

(1

)

(7

)

1

 

1

 

—

 

(6

)(1)

948

(2)

Other comprehensive income

 

12

 

10

 

7

 

2

 

1

 

32

 

—

 

Purchases

 

444

 

31

 

8

 

—

 

—

 

483

 

—

 

Sales

 

—

 

—

 

—

 

—

 

—

 

—

 

—

 

Issues

 

—

 

—

 

—

 

—

 

—

 

—

 

(188

)

Settlements

 

(153

)

(12

)

—

 

(2

)

—

 

(167

)

(8

)

Transfers into Level 3

 

10

 

25

 

146

 

22

 

—

 

203

 

—

 

Transfers out of Level 3

 

—

 

(82

)

(8

)

—

 

(15

)

(105

)

—

 

Balance, December 31, 2012

 

$

1,654

 

$

23

 

$

170

 

$

156

 

$

—

 

$

2,003

 

$

(833

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains (losses) relating to assets and liabilities held at December 31, 2012 included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

$

(1

)

$

—

 

$

1

 

$

1

 

$

—

 

$

1

 

$

—

 

Benefits, claims, losses and settlement expenses

 

—

 

—

 

—

 

—

 

—

 

—

 

908

 

 

 

(1)    Represents a $7 million loss included in net realized investment gains (losses) and a $1 million gain included in net investment income in the Consolidated Statements of Income.

(2)    Included in benefits, claims, losses and settlement expenses in the Consolidated Statements of Income.

 

 

 

Available-for-Sale Securities: Fixed Maturities

 

Future Policy
Benefits:

 

 

 

Corporate
Debt
Securities

 

Residential
Mortgage
Backed
Securities

 

Commercial
Mortgage
Backed
Securities

 

Asset
Backed
Securities

 

Other
Structured
Investments

 

Total

 

GMWB and
GMAB
Embedded
Derivatives

 

 

 

(in millions)

 

Balance, January 1, 2011

 

$

1,317

 

$

2,697

 

$

30

 

$

148

 

$

13

 

$

4,205

 

$

(421

)

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

7

 

49

 

—

 

2

 

1

 

59

(1)

(1,007

)(2)

Other comprehensive income

 

12

 

(75

)

—

 

(6

)

(2

)

(71

)

—

 

Purchases

 

178

 

26

 

71

 

—

 

3

 

278

 

—

 

Sales

 

(50

)

(3

)

—

 

—

 

—

 

(53

)

—

 

Issues

 

—

 

—

 

—

 

—

 

—

 

—

 

(149

)

Settlements

 

(117

)

(471

)

—

 

(3

)

(1

)

(592

)

(8

)

Transfers into Level 3

 

7

 

—

 

1

 

—

 

—

 

8

 

—

 

Transfers out of Level 3

 

(12

)

(2,165

)

(86

)

(8

)

—

 

(2,271

)

—

 

Balance, December 31, 2011

 

$

1,342

 

$

58

 

$

16

 

$

133

 

$

14

 

$

1,563

 

$

(1,585

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains (losses) relating to assets and liabilities held at December 31, 2011 included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

$

—

 

$

—

 

$

—

 

$

1

 

$

—

 

$

1

 

$

—

 

Net realized investment gains (losses)

 

—

 

(23

)

—

 

—

 

1

 

(22

)

—

 

Benefits, claims, losses and settlement expenses

 

—

 

—

 

—

 

—

 

—

 

—

 

(1,035

)

 

 

(1)    Represents a $26 million loss included in net realized investment gains (losses) and an $85 million gain included in net investment income in the Consolidated Statements of Income.

(2)    Included in benefits, claims, losses and settlement expenses in the Consolidated Statements of Income.

 

 

 

Available-for-Sale Securities: Fixed Maturities

 

Future Policy
Benefits:

 

 

 

Corporate
Debt
Securities

 

Residential
Mortgage
Backed
Securities

 

Commercial
Mortgage
Backed
Securities

 

Asset
Backed
Securities

 

Other
Structured
Investments

 

Total

 

GMWB and
GMAB
Embedded
Derivatives

 

 

 

(in millions)

 

Balance, January 1, 2010

 

$

1,239

 

$

2,868

 

$

72

 

$

119

 

$

11

 

$

4,309

 

$

(299

)

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

1

 

55

 

1

 

5

 

2

 

64

(1)

4

(2)

Other comprehensive income

 

30

 

202

 

10

 

10

 

—

 

252

 

—

 

Purchases, sales, issues and settlements, net

 

22

 

(428

)

91

 

27

 

—

 

(288

)

(126

)

Transfers into Level 3

 

25

 

—

 

—

 

—

 

—

 

25

 

—

 

Transfers out of Level 3

 

—

 

—

 

(144

)

(13

)

—

 

(157

)

—

 

Balance, December 31, 2010

 

$

1,317

 

$

2,697

 

$

30

 

$

148

 

$

13

 

$

4,205

 

$

(421

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains (losses) relating to assets and liabilities held at December 31, 2010 included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

$

—

 

$

79

 

$

—

 

$

4

 

$

—

 

$

83

 

$

—

 

Net realized investment gains (losses)

 

—

 

(26

)

—

 

—

 

—

 

(26

)

—

 

Benefits, claims, losses and settlement expenses

 

—

 

—

 

—

 

—

 

—

 

—

 

(15

)

 

 

(1)          Represents a $21 million loss included in net realized investment gains (losses) and an $85 million gain included in net investment income in the Consolidated Statements of Income.

(2)          Included in benefits, claims, losses and settlement expenses in the Consolidated Statements of Income.

Significant unobservable inputs used in the fair value measurements

 

 

 

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range
(Weighted Average)

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt securities
(private placements)

 

$

1,624

 

Discounted cash flow

 

Yield/spread to U.S. Treasuries

 

1.1% – 8.5% (2.2%)

 

 

 

 

 

 

 

 

 

 

 

GMWB and GMAB embedded derivatives

 

$

833

 

Discounted cash flow

 

Utilization of guaranteed withdrawals(1)

 

0.0% – 56.4%

 

 

 

 

 

 

 

Surrender rate

 

0.0% – 56.3%

 

 

 

 

 

 

 

Market volatility(2)

 

5.6% – 21.2%

 

 

 

 

 

 

 

Nonperformance risk(3)

 

97 bps

 

 

 

(1)         The utilization of the guaranteed withdrawals represents the percentage of policyholders that will begin withdrawing in any given year.

(2)         Market volatility is implied volatility of fund of funds.

(3)         The nonperformance risk is the spread added to the observable interest rates used in the valuation of the embedded derivative.

Schedule of carrying value and the estimated fair value of financial instruments that are not reported at fair value

 

 

 

December 31, 2012

 

December 31, 2011

 

 

 

Carrying

 

Fair Value

 

Carrying

 

Fair

 

 

 

Value

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Value

 

Value

 

 

 

(in millions)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans, net

 

$

3,389

 

$

—

 

$

—

 

$

3,568

 

$

3,568

 

$

2,473

 

$

2,650

 

Policy loans

 

752

 

—

 

—

 

725

 

725

 

739

 

713

 

Other investments

 

309

 

—

 

292

 

24

 

316

 

308

 

311

 

Restricted cash

 

86

 

86

 

—

 

—

 

86

 

26

 

26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future policy benefits

 

$

14,701

 

$

—

 

$

—

 

$

15,982

 

$

15,982

 

$

15,064

 

$

16,116

 

Separate account liabilities

 

360

 

—

 

360

 

—

 

360

 

345

 

345

 

Line of credit with Ameriprise Financial

 

150

 

—

 

—

 

150

 

150

 

300

 

300

 

Borrowings under repurchase agreements

 

501

 

—

 

500

 

—

 

500

 

504

 

502

 

Other liabilities

 

144

 

—

 

—

 

142

 

142

 

267

 

263