XML 24 R14.htm IDEA: XBRL DOCUMENT v3.20.2
Financing Receivables
9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
Financing Receivables [Text Block]
Financing receivables are comprised of commercial loans, policy loans, and the deposit receivable. See Note 2 for information regarding the Company’s accounting policies related to financing receivables and the allowance for credit losses.
Allowance for Credit Losses
The following tables present a rollforward of the allowance for credit losses for the nine months ended September 30:
 Commercial Loans
(in millions)
Balance, December 31, 2019 (1)
$20 
Cumulative effect of adoption of current expected credit losses guidance3 
Balance, January 1, 2020
23 
Provisions$13 
Balance, September 30, 2020
$36 
(1) Prior to January 1, 2020, the allowance for credit losses was based on an incurred loss model that did not require estimating expected credit losses over the expected life of the asset.
 Commercial Loans
(in millions)
Balance, January 1, 2019
$20 
Write-offs— 
Balance, September 30, 2019
$20 
As of both September 30, 2020 and December 31, 2019, accrued interest on commercial loans was $11 million and is recorded in accrued investment income on the Consolidated Balance Sheets and excluded from the amortized cost basis of commercial loans.
Purchases and Sales
During the three months ended September 30, 2020 and 2019, the Company purchased $84 million and $39 million, respectively, of syndicated loans, and sold $2 million and $11 million, respectively, of syndicated loans. During the nine months ended September 30, 2020 and 2019, the Company purchased $134 million and $94 million, respectively, of syndicated loans and sold $9 million and $32 million, respectively, of syndicated loans.
The Company has not acquired any loans with deteriorated credit quality as of the acquisition date.
Credit Quality Information
Nonperforming loans were $8 million and $9 million as of September 30, 2020 and December 31, 2019, respectively. All other loans were considered to be performing.
Commercial Loans
Commercial Mortgage Loans
The Company reviews the credit worthiness of the borrower and the performance of the underlying properties in order to determine the risk of loss on commercial mortgage loans. Loan-to-value ratio is the primary credit quality indicator included in this review. Total commercial mortgage loans past due were $6 million and nil as of September 30, 2020 and December 31, 2019, respectively.
Based on this review, the commercial mortgage loans are assigned an internal risk rating, which management updates as necessary. Commercial mortgage loans which management has assigned its highest risk rating were less than 1% of total commercial mortgage loans as of both September 30, 2020 and December 31, 2019. Loans with the highest risk rating represent distressed loans which the
Company has identified as impaired or expects to become delinquent or enter into foreclosure within the next nine months. Total commercial mortgage loan modifications in 2020 due to the COVID-19 pandemic consisted of 88 loans with a total unpaid balance of $360 million. Modifications primarily consisted of short-term forbearance and interest only payments. As of September 30, 2020, there were 23 loans remaining with a total unpaid balance of $122 million. All other loans returned to their normal payment schedules.
The table below presents the amortized cost basis of commercial mortgage loans as of September 30, 2020 by year of origination and loan-to-value ratio:
Loan-to-Value Ratio20202019201820172016PriorTotal
(in millions)
> 100%$— $— $3 $— $— $10 $13 
80% - 100%15 16 9 3 5 21 69 
60% - 80%78 161 27 29 55 153 503 
40% - 60%13 44 74 152 107 563 953 
< 40%7 22 69 86 59 875 1,118 
Total$113 $243 $182 $270 $226 $1,622 $2,656 
Loan-to-value ratio is based on income and expense data provided by borrowers at least annually and long-term capitalization rate assumptions based on property type.
In addition, the Company reviews the concentrations of credit risk by region and property type. Concentrations of credit risk of commercial mortgage loans by U.S. region were as follows:
 LoansPercentage
September 30, 2020December 31, 2019September 30, 2020December 31, 2019
(in millions)  
South Atlantic$689 $705 26 %26 %
Pacific787 792 30 30 
Mountain232 237 9 9 
West North Central195 207 7 8 
East North Central254 232 10 9 
Middle Atlantic172 167 6 6 
West South Central164 169 6 6 
New England48 47 2 2 
East South Central115 116 4 4 
 2,656 2,672 100 %100 %
Less: allowance for credit losses28 17   
Total$2,628 $2,655   
Concentrations of credit risk of commercial mortgage loans by property type were as follows:
 LoansPercentage
September 30, 2020December 31, 2019September 30, 2020December 31, 2019
(in millions)  
Retail$860 $891 32 %33 %
Office378 404 14 15 
Apartments686 660 26 25 
Industrial407 404 15 15 
Mixed use77 66 3 3 
Hotel50 51 2 2 
Other198 196 8 7 
 2,656 2,672 100 %100 %
Less: allowance for credit losses28 17   
Total$2,628 $2,655   
Syndicated Loans
The recorded investment in syndicated loans as of September 30, 2020 and December 31, 2019 was $471 million and $395 million, respectively. The Company’s syndicated loan portfolio is diversified across industries and issuers. Total syndicated loans past due were $4 million and $1 million as of September 30, 2020 and December 31, 2019, respectively. The Company assigns an internal risk rating to each syndicated loan in its portfolio ranging from 1 through 5, with 5 reflecting the lowest quality.
The table below presents the amortized cost basis of syndicated loans as of September 30, 2020 by origination year and internal risk rating:
Internal Risk Rating20202019201820172016PriorTotal
(in millions)
Risk 5$— $— $1 $— $— $— $1 
Risk 4— 4 3 7 1 7 22 
Risk 3— 3 7 22 10 19 61 
Risk 215 40 48 53 16 36 208 
Risk 116 30 44 44 17 30 181 
Total$31 $77 $103 $126 $44 $92 $473 
Policy Loans
Policy loans do not exceed the cash surrender value at origination. As there is minimal risk of loss related to policy loans, there is no allowance for credit losses.
Deposit Receivable
The deposit receivable was $1.4 billion and $1.5 billion as of September 30, 2020 and December 31, 2019, respectively. The deposit receivable is fully collateralized by the fair value of the assets held in a trust. Based on management’s evaluation of the nature of the underlying assets and the potential for changes in the collateral value, the Company did not have an allowance for credit losses for the deposit receivable as of both September 30, 2020 and December 31, 2019.
Troubled Debt Restructurings
There were no loans accounted for as a troubled debt restructuring by the Company during each of the three months and nine months ended September 30, 2020 and 2019. There are no commitments to lend additional funds to borrowers whose loans have been restructured.