XML 25 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Financing Receivables
6 Months Ended
Jun. 30, 2020
Receivables [Abstract]  
Financing Receivables [Text Block]
Financing receivables are comprised of commercial loans, policy loans, and the deposit receivable. See Note 2 for information regarding the Company’s accounting policies related to financing receivables and the allowance for credit losses.
Allowance for Credit Losses
The following tables present a rollforward of the allowance for credit losses for the six months ended June 30:
 Commercial Loans
(in millions)
Balance, December 31, 2019 (1)
$20  
Cumulative effect of adoption of current expected credit losses guidance3  
Balance, January 1, 2020
23  
Provisions11  
Balance, June 30, 2020
$34  
(1) Prior to January 1, 2020, the allowance for credit losses was based on an incurred loss model that did not require estimating expected credit losses over the expected life of the asset.
 Commercial Loans
(in millions)
Balance, January 1, 2019
$20  
Charge-offs—  
Balance, June 30, 2019
$20  
As of both June 30, 2020 and December 31, 2019, accrued interest on commercial loans was $11 million and is recorded in accrued investment income on the Consolidated Balance Sheets and excluded from the amortized cost basis of commercial loans.
Purchases and Sales
During the three months ended June 30, 2020 and 2019, the Company purchased $9 million and $30 million, respectively, of syndicated loans, and sold nil and $12 million, respectively, of syndicated loans. During the six months ended June 30, 2020 and 2019, the Company purchased $50 million and $55 million, respectively, of syndicated loans and sold $7 million and $21 million, respectively, of syndicated loans.
The Company has not acquired any loans with deteriorated credit quality as of the acquisition date.
Credit Quality Information
Nonperforming loans were $11 million and $9 million as of June 30, 2020 and December 31, 2019, respectively. All other loans were considered to be performing.
Commercial Loans
Commercial Mortgage Loans
The Company reviews the credit worthiness of the borrower and the performance of the underlying properties in order to determine the risk of loss on commercial mortgage loans. Loan-to-value ratio is the primary credit quality indicator included in this review. Total commercial mortgage loans past due were nil as of both June 30, 2020 and December 31, 2019.
Based on this review, the commercial mortgage loans are assigned an internal risk rating, which management updates as necessary. Commercial mortgage loans which management has assigned its highest risk rating were less than 1% of total commercial mortgage loans as of both June 30, 2020 and December 31, 2019. Loans with the highest risk rating represent distressed loans which the
Company has identified as impaired or expects to become delinquent or enter into foreclosure within the next six months. As of June 30, 2020, commercial mortgage loan modifications due to the COVID-19 pandemic consisted of 88 loans with a total unpaid balance of $360 million. Modifications primarily consisted of short-term forbearance and interest only payments.
The table below presents the amortized cost basis of commercial mortgage loans as of June 30, 2020 by year of origination and loan-to-value ratio:
Loan-to-Value Ratio20202019201820172016PriorTotal
(in millions)
> 100%$—  $—  $3  $—  $—  $10  $13  
80% - 100%15  5  9  3  5  21  58  
60% - 80%66  172  27  29  56  155  505  
40% - 60%13  44  75  154  108  587  981  
< 40%6  22  70  87  59  891  1,135  
Total$100  $243  $184  $273  $228  $1,664  $2,692  
Loan-to-value ratio is based on income and expense data provided by borrowers at least annually and long-term capital rate assumptions based on property type.
In addition, the Company reviews the concentrations of credit risk by region and property type. Concentrations of credit risk of commercial mortgage loans by U.S. region were as follows:
 LoansPercentage
June 30, 2020December 31, 2019June 30, 2020December 31, 2019
(in millions)  
South Atlantic$711  $705  26 %26 %
Pacific797  792  30  30  
Mountain235  237  9  9  
West North Central203  207  8  8  
East North Central242  232  9  9  
Middle Atlantic175  167  6  6  
West South Central165  169  6  6  
New England48  47  2  2  
East South Central116  116  4  4  
 2,692  2,672  100 %100 %
Less: allowance for credit losses27  17    
Total$2,665  $2,655    
Concentrations of credit risk of commercial mortgage loans by property type were as follows:
 LoansPercentage
June 30, 2020December 31, 2019June 30, 2020December 31, 2019
(in millions)  
Retail$874  $891  32 %33 %
Office387  404  14  15  
Apartments688  660  26  25  
Industrial412  404  15  15  
Mixed use77  66  3  3  
Hotel50  51  2  2  
Other204  196  8  7  
 2,692  2,672  100 %100 %
Less: allowance for credit losses27  17    
Total$2,665  $2,655    
Syndicated Loans
The recorded investment in syndicated loans as of June 30, 2020 and December 31, 2019 was $401 million and $395 million, respectively. The Company’s syndicated loan portfolio is diversified across industries and issuers. Total syndicated loans past due were nil and $1 million as of June 30, 2020 and December 31, 2019, respectively. The Company assigns an internal risk rating to each syndicated loan in its portfolio ranging from 1 through 5, with 5 reflecting the lowest quality.
The table below presents the amortized cost basis of syndicated loans as of June 30, 2020 by origination year and internal risk rating:
Internal Risk Rating20202019201820172016PriorTotal
(in millions)
Risk 5$—  $—  $1  $—  $—  $—  $1  
Risk 4—  6  3  7  1  5  22  
Risk 33  6  8  19  8  14  58  
Risk 28  31  40  38  15  42  174  
Risk 17  19  36  43  13  28  146  
Total$18  $62  $88  $107  $37  $89  $401  
Policy Loans
Policy loans do not exceed the cash surrender value at origination. As there is minimal risk of loss related to policy loans, the Company does not record an allowance for credit losses.
Deposit Receivable
The deposit receivable was $1.5 billion as of both June 30, 2020 and December 31, 2019. The deposit receivable is fully collateralized by the fair value of the assets held in a trust. Based on management’s evaluation of the nature of the underlying assets and the potential for changes in the collateral value, the Company did not have an allowance for credit losses for the deposit receivable as of both June 30, 2020 and December 31, 2019.
Troubled Debt Restructurings
There were no loans accounted for as a troubled debt restructuring by the Company during both the three months and six months ended June 30, 2020 and 2019. The loan modifications granted during the three months ended June 30, 2020 are related to the COVID-19 pandemic and as such did not meet the definition of troubled debt restructurings. There are no commitments to lend additional funds to borrowers whose loans have been restructured.