XML 50 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Financing Receivables (Tables)
3 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Rollforward of the Allowance for Loan Losses [Table Text Block]
The following tables present a rollforward of the allowance for credit losses for the three months ended March 31:
 
Commercial Loans
(in millions)
Balance, December 31, 2019 (1)
$
20

Cumulative effect of adoption of current expected credit losses guidance
3

Balance, January 1, 2020
23

Provisions
9

Balance, March 31, 2020
$
32

(1) Prior to January 1, 2020, the allowance for credit losses was based on an incurred loss model that did not require estimating expected credit losses over the expected life of the asset.
 
Commercial Loans
(in millions)
Balance, January 1, 2019
$
20

Write-offs
—

Balance, March 31, 2019
$
20


Schedule of Commercial Mortgage Loans by Year of Origination and Loan-to-Value Ratio [Table Text Block]
The table below presents the amortized cost basis of commercial mortgage loans as of March 31, 2020 by year of origination and loan-to-value ratio:
Loan-to-Value Ratio
 
2020
 
2019
 
2018
 
2017
 
2016
 
Prior
 
Total
 
(in millions)
> 100%
 
$
—

 
$
—

 
$
—

 
$
—

 
$
1

 
$
11

 
$
12

80% - 100%
 
12

 
16

 
6

 
4

 
14

 
13

 
65

60% - 80%
 
29

 
168

 
85

 
41

 
61

 
122

 
506

40% - 60%
 
8

 
39

 
46

 
148

 
85

 
683

 
1,009

< 40%
 
5

 
22

 
48

 
82

 
69

 
860

 
1,086

Total
 
$
54

 
$
245

 
$
185

 
$
275

 
$
230

 
$
1,689

 
$
2,678


Schedule of Commercial Mortgage Loans by Geographic Region [Table Text Block] Concentrations of credit risk of commercial mortgage loans by U.S. region were as follows:
 
Loans
 
Percentage
March 31,
2020
 
December 31,
2019
 
March 31,
2020
 
December 31,
2019
(in millions)
 
 
 
 
South Atlantic
$
712

 
$
705

 
27
%
 
26
%
Pacific
800

 
792

 
30

 
30

Mountain
234

 
237

 
9

 
9

West North Central
204

 
207

 
8

 
8

East North Central
228

 
232

 
8

 
9

Middle Atlantic
169

 
167

 
6

 
6

West South Central
167

 
169

 
6

 
6

New England
49

 
47

 
2

 
2

East South Central
115

 
116

 
4

 
4

 
2,678

 
2,672

 
100
%
 
100
%
Less: allowance for credit losses
25

 
17

 
 

 
 

Total
$
2,653

 
$
2,655

 
 

 
 


Schedule of Commercial Mortgage Loans by Property Type [Table Text Block]
Concentrations of credit risk of commercial mortgage loans by property type were as follows:
 
Loans
 
Percentage
March 31,
2020
 
December 31,
2019
 
March 31,
2020
 
December 31,
2019
(in millions)
 
 
 
 
Retail
$
879

 
$
891

 
33
%

33
%
Office
392

 
404

 
14

 
15

Apartments
673

 
660

 
25

 
25

Industrial
402

 
404

 
15

 
15

Mixed use
78

 
66

 
3

 
3

Hotel
50

 
51

 
2

 
2

Other
204

 
196

 
8

 
7

 
2,678

 
2,672

 
100
%
 
100
%
Less: allowance for credit losses
25

 
17

 
 

 
 

Total
$
2,653

 
$
2,655

 
 

 
 


Schedule of Syndicated Loans by Origination Year and Internal Risk Rating [Table Text Block]
The table below presents the amortized cost basis of syndicated loans as of March 31, 2020 by origination year and internal risk rating:
Internal Risk Rating
 
2020
 
2019
 
2018
 
2017
 
2016
 
Prior
 
Total
 
(in millions)
Risk 5
 
$
—

 
$
—

 
$
—

 
$
—

 
$
—

 
$
—

 
$
—

Risk 4
 
—

 
10

 
4

 
5

 
1

 
5

 
25

Risk 3
 
—

 
3

 
10

 
23

 
8

 
14

 
58

Risk 2
 
8

 
29

 
42

 
42

 
17

 
42

 
180

Risk 1
 
7

 
19

 
36

 
42

 
13

 
26

 
143

Total
 
$
15

 
$
61

 
$
92

 
$
112

 
$
39

 
$
87

 
$
406