XML 22 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Financing Receivables
3 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Financing Receivables [Text Block] Financing Receivables
Financing receivables are comprised of commercial loans, policy loans, and the deposit receivable. See Note 2 for information regarding the Company’s accounting policies related to financing receivables and the allowance for credit losses.
Allowance for Credit Losses
The following tables present a rollforward of the allowance for credit losses for the three months ended March 31:
 
Commercial Loans
(in millions)
Balance, December 31, 2019 (1)
$
20

Cumulative effect of adoption of current expected credit losses guidance
3

Balance, January 1, 2020
23

Provisions
9

Balance, March 31, 2020
$
32

(1) Prior to January 1, 2020, the allowance for credit losses was based on an incurred loss model that did not require estimating expected credit losses over the expected life of the asset.
 
Commercial Loans
(in millions)
Balance, January 1, 2019
$
20

Write-offs
—

Balance, March 31, 2019
$
20


As of both March 31, 2020 and December 31, 2019, accrued interest on commercial loans was $11 million and is recorded in accrued investment income on the Consolidated Balance Sheets and excluded from the amortized cost basis of commercial loans.
Purchases and Sales
During the three months ended March 31, 2020 and 2019, the Company purchased $41 million and $25 million, respectively, of syndicated loans and sold $7 million and $9 million, respectively, of syndicated loans.
The Company has not acquired any loans with deteriorated credit quality as of the acquisition date.
Credit Quality Information
Nonperforming loans were $12 million and $9 million as of March 31, 2020 and December 31, 2019, respectively. All other loans were considered to be performing.
Commercial Loans
Commercial Mortgage Loans
The Company reviews the credit worthiness of the borrower and the performance of the underlying properties in order to determine the risk of loss on commercial mortgage loans. Loan-to-value ratio is the primary credit quality indicator included in this review. Total commercial mortgage loans past due were nil as of both March 31, 2020 and December 31, 2019.
Based on this review, the commercial mortgage loans are assigned an internal risk rating, which management updates as necessary. Commercial mortgage loans which management has assigned its highest risk rating were less than 1% of total commercial mortgage
loans as of both March 31, 2020 and December 31, 2019. Loans with the highest risk rating represent distressed loans which the Company has identified as impaired or expects to become delinquent or enter into foreclosure within the next six months.
The table below presents the amortized cost basis of commercial mortgage loans as of March 31, 2020 by year of origination and loan-to-value ratio:
Loan-to-Value Ratio
 
2020
 
2019
 
2018
 
2017
 
2016
 
Prior
 
Total
 
(in millions)
> 100%
 
$
—

 
$
—

 
$
—

 
$
—

 
$
1

 
$
11

 
$
12

80% - 100%
 
12

 
16

 
6

 
4

 
14

 
13

 
65

60% - 80%
 
29

 
168

 
85

 
41

 
61

 
122

 
506

40% - 60%
 
8

 
39

 
46

 
148

 
85

 
683

 
1,009

< 40%
 
5

 
22

 
48

 
82

 
69

 
860

 
1,086

Total
 
$
54

 
$
245

 
$
185

 
$
275

 
$
230

 
$
1,689

 
$
2,678


In addition, the Company reviews the concentrations of credit risk by region and property type. Concentrations of credit risk of commercial mortgage loans by U.S. region were as follows:
 
Loans
 
Percentage
March 31,
2020
 
December 31,
2019
 
March 31,
2020
 
December 31,
2019
(in millions)
 
 
 
 
South Atlantic
$
712

 
$
705

 
27
%
 
26
%
Pacific
800

 
792

 
30

 
30

Mountain
234

 
237

 
9

 
9

West North Central
204

 
207

 
8

 
8

East North Central
228

 
232

 
8

 
9

Middle Atlantic
169

 
167

 
6

 
6

West South Central
167

 
169

 
6

 
6

New England
49

 
47

 
2

 
2

East South Central
115

 
116

 
4

 
4

 
2,678

 
2,672

 
100
%
 
100
%
Less: allowance for credit losses
25

 
17

 
 

 
 

Total
$
2,653

 
$
2,655

 
 

 
 


Concentrations of credit risk of commercial mortgage loans by property type were as follows:
 
Loans
 
Percentage
March 31,
2020
 
December 31,
2019
 
March 31,
2020
 
December 31,
2019
(in millions)
 
 
 
 
Retail
$
879

 
$
891

 
33
%

33
%
Office
392

 
404

 
14

 
15

Apartments
673

 
660

 
25

 
25

Industrial
402

 
404

 
15

 
15

Mixed use
78

 
66

 
3

 
3

Hotel
50

 
51

 
2

 
2

Other
204

 
196

 
8

 
7

 
2,678

 
2,672

 
100
%
 
100
%
Less: allowance for credit losses
25

 
17

 
 

 
 

Total
$
2,653

 
$
2,655

 
 

 
 


Syndicated Loans
The recorded investment in syndicated loans as of March 31, 2020 and December 31, 2019 was $406 million and $395 million, respectively. The Company’s syndicated loan portfolio is diversified across industries and issuers, with limited exposure to the oil and gas industry. Total syndicated loans past due were nil and $1 million as of March 31, 2020 and December 31, 2019, respectively. The Company assigns an internal risk rating to each syndicated loan in its portfolio ranging from 1 through 5, with 5 reflecting the lowest quality.
The table below presents the amortized cost basis of syndicated loans as of March 31, 2020 by origination year and internal risk rating:
Internal Risk Rating
 
2020
 
2019
 
2018
 
2017
 
2016
 
Prior
 
Total
 
(in millions)
Risk 5
 
$
—

 
$
—

 
$
—

 
$
—

 
$
—

 
$
—

 
$
—

Risk 4
 
—

 
10

 
4

 
5

 
1

 
5

 
25

Risk 3
 
—

 
3

 
10

 
23

 
8

 
14

 
58

Risk 2
 
8

 
29

 
42

 
42

 
17

 
42

 
180

Risk 1
 
7

 
19

 
36

 
42

 
13

 
26

 
143

Total
 
$
15

 
$
61

 
$
92

 
$
112

 
$
39

 
$
87

 
$
406


Policy Loans
Policy loans do not exceed the cash surrender value at origination. As there is minimal risk of loss related to policy loans, the Company does not record an allowance for credit losses.
Deposit Receivable
The deposit receivable was $1.5 billion as of both March 31, 2020 and December 31, 2019. The deposit receivable is fully collateralized by the fair value of the assets held in a trust. Based on management’s evaluation of the nature of the underlying assets and the potential for changes in the collateral value, the Company did not have an allowance for credit losses for the deposit receivable as of both March 31, 2020 and December 31, 2019.
Troubled Debt Restructurings
There were no loans restructured by the Company during both the three months ended March 31, 2020 and 2019. There are no commitments to lend additional funds to borrowers whose loans have been restructured.