XML 17 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Shareholders' Deficit - USD ($)
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Total
Balance at beginning at Dec. 31, 2013 $ 1,667,120 $ 37,126,602 $ (41,375,803) $ (2,582,081)
Balance at beginning (in shares) at Dec. 31, 2013 166,712,054      
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Non cash issuance of stock options 389,936 1,089,474
Common stock issued for cash on option exercise $ 9,312 9,312 18,624
Common stock issued for cash on option exercise (in shares) 931,200      
Common stock issued for debt offering costs $ 10,000 40,000 50,000
Common stock issued for debt offering costs (in shares) 1,000,000      
Conversion of convertible debt $ 257,121 903,657 1,160,778
Conversion of convertible debt (in shares) 25,712,023      
Warrant valuation on issuance with convertible debt 1,027,583 1,027,583
Warrant valuation on issuance with short term debt 1,659 1,659
Non cash issuance of warrant for consulting services $ 10,366 10,366
Net loss $ (4,488,281) (4,488,281)
Balance at ending at Dec. 31, 2014 $ 1,943,553 $ 39,509,115 $ (45,864,084) (4,411,416)
Balance at ending (in shares) at Dec. 31, 2014 194,355,277      
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Non cash issuance of stock options $ 177,523 437,355
Common stock issued for cash on option exercise $ 2,000 2,000
Common stock issued for cash on option exercise (in shares) 200,000      
Conversion of convertible debt $ 2,366,919 $ (1,576,336) 790,583
Conversion of convertible debt (in shares) 236,691,930      
Warrant valuation on issuance with convertible debt 118,096 118,096
Warrant value reclassed to derivative liability for lack of shares   (64,428)   (64,428)
Non cash issuance of warrant for consulting services $ 2,848 2,848
Net loss $ (3,634,868) (3,634,868)
Balance at ending at Dec. 31, 2015 $ 4,312,472 $ 38,166,818 $ (49,498,952) $ (7,019,662)
Balance at ending (in shares) at Dec. 31, 2015 431,247,207