XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Operating activities:    
Net loss $ (3,287,026) $ (8,679,909)
Adjustments to reconcile net loss to cash used in operating activities:    
Provision for uncollectable accounts receivable 4,281 0
Amortization and depreciation 119,539 189,864
Non-cash issuance of stock options 199,429 192,937
Amortization of derivative and warrant liabilities discount 1,020,365 1,445,862
Amortization of deferred debt issuance costs and original issue discount 391,072 604,861
Change in fair value of derivative and warrant liabilities 83,198 4,471,963
Loss on extinguishment of debt 16,989 0
Fair market value of common stock issued for services 244,500 0
Changes in assets and liabilities:    
Accounts receivable (124,281) (286,087)
Inventory 58,114 25,458
Prepaid expense and other assets 42,594 12,914
Accounts payable 194,954 21,328
Accrued expenses 258,914 85,950
Net cash used in operating activities (777,358) (1,914,859)
Investing activities:    
Purchases of fixed assets 0 (4,170)
Net cash used in investing activities 0 (4,170)
Financing activities:    
Proceeds from issuance of convertible notes payable 862,000 2,233,000
Debt issuance costs (169,440) (379,402)
Net cash provided by financing activities 692,560 1,853,598
Net increase (decrease) in cash and cash equivalents (84,798) (65,431)
Cash and cash equivalents, beginning of year 90,192 250,723
Cash and cash equivalents, end of period 5,394 185,292
Supplemental Disclosure of Cash Flow Information:    
Interest 0 0
Income taxes 0 0
Non Cash Investing and Financing Activities:    
Conversion of convertible notes to common stock 263,157 0
Conversion of interest due on convertible notes to common stock 33,988 0
Exchange of interest due on convertible notes to new notes 25,259 0
Conversion of preferred stock to common stock $ 5,000 $ 0