XML 32 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:    
Net loss $ (1,086) $ (1,027)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 3 4
Amortization of debt discount 36,000 125
Amortization of warrants 65
Stock-based compensation 189 224
Loss on disposal of fixed assets 7
Write-off of deposit on cancelled lease 12
Changes in operating assets and liabilities:    
Accounts receivable, net 23 (39)
Prepaid expenses and other current assets 24 (18)
Accounts payable (84) (9)
Accrued compensation (10) (120)
Other accrued liabilities 440 433
Deferred revenue 99 (168)
Net cash used in operating activities (301) (576)
Cash flows from investing activities:    
Acquisition of property and equipment (9)
Net cash used in investing activities (9)
Cash flows from financing activities:    
Proceeds from advances on accounts receivable 33 115
Proceeds from issuance of short-term debt 551
Payment of advances on accounts receivable (33) (40)
Net cash provided by financing activities 626
Net increase (decrease) in cash and cash equivalents (310) 50
Cash and cash equivalents at beginning of period 335 285
Cash and cash equivalents at end of period 25 335
Supplementary disclosure of cash flow information:    
Interest paid 3 2
Income taxes paid 1 2
Non-cash financing and investing transactions:    
Exchange of accounts receivable advances into secured promissory notes 75
Original issue discount on secured convertible promissory notes 61
Value of warrants issued $ 211