XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net loss $ (2,279) $ (2,031)
Adjustments to reconcile net loss to net cash used for operating activities:    
Depreciation and amortization 183 178
Debt discount amortization 266  
Stock-based employee compensation 106 371
Gain on derivative liability (174) (17)
Changes in operating assets and liabilities:    
Accounts receivable, net (102) (34)
Prepaid expenses and other assets 317 37
Accounts payable 544 (5)
Accrued Compensation 34 (25)
Other accrued liabilities 405 34
Deferred revenue (115) (64)
Net cash used in operating activities (815) (1,556)
Cash flows from investing activities:    
Acquisition of property and equipment   (10)
Net cash used in investing activities   (10)
Cash flows from financing activities:    
Proceeds from issuance of Series D preferred Stock, net of issuance costs of $33   1,200
Proceeds from issuance of common stock and warrants, net of issuance costs of $780 424  
Net cash provided by financing activities 424 1,200
Net decrease in cash and cash equivalents (391) (366)
Cash and cash equivalents at beginning of period 846 775
Cash and cash equivalents at end of period 455 409
Supplemental disclosure of cash flow information:    
Interest paid 3 1
Income tax paid
Non-cash financing and investing transactions:    
Aquisition of property and equipment through capital lease 15  
Conversion of convertible notes plus accrued interest 1,188  
Conversion of deferred compensation plus accrued interest 498  
Dividends on preferred shares 1,313 1,516
Accretion of beneficial conversion feature on issuance of convertible Preferred Stock   498
Accretion of beneficial conversion feature on issuance of Preferred Stock dividends $ 245 $ 29