XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenue:        
Product $ 164 $ 153 $ 224 $ 384
Maintenance 192 214 409 430
Total revenues 356 367 633 814
Cost of sales:        
Product 17 34 54 145
Maintenance 85 61 218 73
Research and development 367 498 685 1,021
Sales and marketing expense 127 242 329 540
General and administrative expense 613 561 1,342 1,082
Total operating costs and expenses 1,209 1,396 2,628 2,861
Loss from operations (853) (1,029) (1,995) (2,047)
Other expense, net (16)   (13)  
Interest expense:        
Related party (30)   (81)  
Other (38) (1) (98) (1)
Amortization of debt discount:        
Related Party (34)   (56)  
Other (127)   (210)  
Gain on derivative liability 149 1 174 17
Net loss (949) (1,029) (2,279) (2,031)
Accretion of beneficial conversion feature, preferred shares:        
Related party (115) (458)
Other (130) (69)
Preferred stock dividends:        
Related party (226) (391) (646) (746)
Other (233) (394) (667) (770)
Net loss attributable to common stockholders $ (1,408) $ (1,814) $ (3,837) $ (4,074)
Basic and diluted loss per common share $ (0.53) $ (9.68) $ (2.70) $ (21.73)
Weighted average common shares outstanding, basic and diluted 2,636 187 1,420 187