XML 30 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Equity (Tables)
6 Months Ended
Jun. 30, 2016
Stockholders' Equity [Abstract]  
Key assumptions for fair value calculation, stock options

The fair value calculations are based on the following assumptions:

Six Months Ended
June 30, 2016
Six Months Ended
June 30, 2015
Risk free interest rate0.04% - 3.19%0.04% - 3.73%
Expected life (years)2.82 - 7.003.26 - 6.88
Expected volatility112.75% - 198.90%93.63% - 198.38%
Expected dividendsNoneNone
Allocation of stock-based compensation expense related to stock option grants

The following table summarizes the allocation of stock-based compensation expense related to stock option grants for the three and six months ended June 30:

Three Months Ended June 30,Six Months Ended June 30,
2016201520162015
Research and development
$
15
$
47
$
34
$
113
Sales and marketing
$
2
$
34
$
15
$
86
General and administrative
$
19
$
65
$
43
$
145
Director options
$
6
$
12
$
14
$
27
Total stock-based compensation expense
$
42
$
158
$
106
$
371
Summary of option activity

A summary of option activity under the Company's plans for the six months ended June 30, 2016 and 2015 is as follows:

Options20162015
SharesWeighted
Average
Exercise
Price Per
Share
Weighted
Average
Remaining
Contractual
Life
(Years)
Aggregate
Intrinsic
Value
SharesWeighted
Average
Exercise
Price Per
Share
Weighted
Average
Remaining
Contractual
Life
(Years)
Aggregate
Intrinsic
Value
Outstanding at January 1,82$ 45.35
$
-
57$ 56.13
$
-
Granted-
$
-
$
-
29$ 28.13
$
-
Exercised-
$
-
$
-
-
$
-
$
-
Forfeited or expired(8)$ 42.16
$
-
(1)$ 37.50
$
-
Outstanding at June 3074$ 45.713.65
$
-
85$ 46.754.59
$
-
Vested and expected to vest at June 3072$ 46.223.10
$
-
83$ 37.503.24
$
-
Exercisable at June 3058$ 51.103.10
$
-
52$ 56.003.56
$
-
Summary of the significant ranges of outstanding and exercisable options

The following table summarizes significant ranges of outstanding and exercisable options as of June 30, 2016:

Range of Exercise PricesOptions OutstandingOptions Exercisable
Number
Outstanding
Weighted
Average
Remaining
Contractual
Term (in years)
Weighted
Average
Exercise
Price
Number
Outstanding
Weighted
Average
Exercise
Price
$25.00 - $625.00743.65$ 45.7158$ 51.10
Summary of the status of the Company's non-vested shares

A summary of the status of the Company's non-vested shares as of June 30, 2016 is as follows:

Non-vested SharesSharesWeighted
Average
Grant-Date
Fair Value
Non-vested at January 1, 201625$28.61
Forfeited(3)$28.80
Vested(6)$46.22
Non-vested at June 30, 201616$26.42
Information with respect to dividends issued on the Company's preferred stock

The following table summarizes the change in conversion price, the number of shares outstanding as of the conversion date and the number of Common Stock issued upon conversion of the Preferred Stock.

Class of Preferred StockOld
Conversion
Price
Adjusted
Conversion
Price
Shares
Outstanding
at
Conversion
Date
Common
shares
issued upon
conversion
Series A-1
$
175.00
$
19.44
97650
Series B
$
54.13
$
12.96
14,0421,083
Series C
$
28.13
$
9.71
5,702587
Series D-1
$
28.13
$
7.24
8,3861,159
Series D-2
$
62.50
$
8.58
6,625773
Total35,7313,652
Summary of the warrants issued

Information with respect to in-kind dividends issued on the Company's Preferred stock for the three and six-month periods ended June 30, 2016 and June 30, 2015 is as follows:

DividendsBeneficial Conversion Feature Related to dividends
Three Months Ended June 30,Six Months Ended June 30,Three Months Ended June 30,Six Months Ended June 30,
20162015201620152016201520162015
Series A-1
$
10
$
17
$
29
$
35
$
-
$
-
$
3
$
-
Series B182313519615--73-
Series C74127211250--3913
Series D-1108179309324--7816
Series D-285149245292--52-
Total
$
459
$
785
$
1,313
$
1,516
$
-
$
-
$
245
$
29
Status of the warrants outstanding

A summary of the warrant activity for the six months ended June 30 is as follows:

June 30, 2016June 30, 2015
SharesWeighted
Average
Exercise Price
Per Share
SharesWeighted
Average
Exercise Price
Per Share
Outstanding at beginning of period205
$
35.51
171
$
36.13
Issued1,551
$
2.18
22
$
28.13
Expired-
$
-
(13)
$
62.50
Outstanding at end of period1,756
$
5.27
180
$
34.63
Exercisable at end of period1,756
$
5.27
180
$
34.63
Information with respect to the classes of Preferred Stock

A summary of the status of the warrants outstanding and exercisable as of June 30, 2016 is as follows:

Number of WarrantsWeighted Average
Remaining Life
Weighted Average
Exercise Price per
share
140.01$0.30
1050.03$2.06
320.01$0.51
540.06$0.48
1,5514.38$1.92
1,7564.48$1.85