XML 16 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net loss $ (1,332) $ (1,003)
Adjustments to reconcile net loss to net cash used for operating activities:    
Depreciation and amortization 91 89
Stock-based employee compensation 65 213
Amortization of debt discount 106 0
Gain on derivative liability (25) (16)
Changes in operating assets and liabilities:    
Accounts receivable, net 33 (132)
Prepaid expenses and other assets 19 (24)
Accounts payable 292 104
Accrued Compensation 6 (11)
Other accrued liabilities 212 28
Deferred revenue   71
Net cash used in operating activities $ (533) (681)
Cash flows from investing activities:    
Acquisition of property and equipment   (5)
Net cash used in investing activities   (5)
Cash flows from financing activities:    
Proceeds from issuance of Series D preferred Stock, net of issuance costs of $33 1,200
Net cash provided by financing activities   1,200
Net decrease in cash and cash equivalents $ (533) 514
Cash and cash equivalents at beginning of period 846 775
Cash and cash equivalents at end of period 313 1,289
Supplemental disclosure of cash flow information:    
Interest paid $ 1 $ 1
Income tax paid
Non-cash financing and investing transactions:    
Dividends on preferred shares $ 854 $ 730
Accretion of beneficial conversion feature on issuance of convertible Preferred Stock 498
Accretion of beneficial conversion feature on issuance of Preferred Stock dividends $ 245 $ 29