XML 35 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
Debt (Details Texual)
$ in Thousands
3 Months Ended
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
$ / shares
Mar. 31, 2015
USD ($)
Short-term Debt [Line Items]      
Fair value of the derivative liability $ 330    
Amortization of debt discount $ 106   $ 0
Unsecured Convertible Promissory Notes [Member] | Investors and Affiliates [Member]      
Short-term Debt [Line Items]      
Proceeds from issuance of short-term debt   $ 1,268  
Terms of debt conversion feature   convertible into shares of our Common Stock at the holders option (i) prior to maturity, in the event the Company consummates an SEC registered public offering of shares of common stock, at a conversion price that is 30% less than the price to the public of the Common Stock in the public offering, or (ii) up to 60 days after maturity, at a conversion price based upon a Company pre-money valuation of $5,000,000, as determined by taking into account the outstanding shares of Common Stock and Preferred Stock, on an as-converted basis, on the maturity date of the note; provided, that following such conversion after the maturity date, each holder that converted such note will also receive cash payments, payable from 1.5% for each $100,000 of notes converted of the revenue received by the Company from its European customer to be paid quarterly on a pro rata basis, with any and all other holders who converted their notes; provided, further, however, that the total amount of cash payments that the holder will be entitled to receive will not exceed three times the aggregate principal amount of each holders note  
Stated percentage of loans borrowed   24.00%  
Promissory notes due date   Aug. 25, 2016  
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger   30.00%  
Threshold trading days | $ / shares   60  
Company pre-money valuation amount   $ 5,000  
Percentage of cash payments paid based on each $100,000 of notes converted from the revenue   1.50%  
Incremental amount of notes converted into revenue received that serves as basis for calculation of cash payments   $ 100