XML 29 R18.htm IDEA: XBRL DOCUMENT v3.4.0.3
Equity (Tables)
3 Months Ended
Mar. 31, 2016
Stockholders' Equity [Abstract]  
Key assumptions for fair value calculation, stock options

The fair value calculations are based on the following assumptions:

Three Months Ended
March 31, 2016
Three Months Ended
March 31, 2015
Risk free interest rate0.04% - 3.19%0.04% - 3.73%
Expected term (years)2.82 - 7.003.26 - 7.00
Expected volatility112.75% - 198.90%91.99% - 198.38%
Expected dividendsNoneNone
Allocation of stock-based compensation expense related to stock option grants

The following table summarizes the allocation of stock-based compensation expense for the three months ended March 31:

20162015
Research and development$19$65
Sales and marketing1452
General and administrative2480
Director816
Total stock-based compensation$65$213
Summary of option activity

A summary of option activity under the Company's plans for the three months ended March 31, 2016 and 2015 is as follows:

Options20162015
SharesWeighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
Aggregate
Intrinsic
Value
SharesWeighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
Aggregate
Intrinsic
Value
Outstanding
at January 1
82$45.3557$56.20
Granted-$-28$28.20
Forfeited or
expired
(7)$40.51-$-
Outstanding
at March 31
75$45.843.8685$46.904.87
Vested and
expected to
vest at
March 31
72$46.423.80$-83$47.404.82$-
Exercisable
at March 31
59$52.163.2147$57.703.67
Summary of the significant ranges of outstanding and exercisable options

The following table summarizes significant ranges of outstanding and exercisable options as of March 31, 2016:

Range of Exercise PricesOptions OutstandingOptions Exercisable
Number
Outstanding
Weighted
Average
Remaining
Contractual
Term (in years)
Weighted
Average
Exercise
Price
Number
Outstanding
Weighted
Average
Exercise
Price
$25.00 - $625.00753.86$ 45.8459$ 52.16
Summary of the status of the Company's non-vested shares

A summary of the status of the Company's non-vested shares as of March 31, 2016 is as follows:

Non-vested SharesSharesWeighted
Average
Grant-Date
Fair Value
Non-vested at January 1, 201625$28.61
Forfeited(4)$28.80
Vested(5)$38.06
Non-vested at March 31, 201616$26.47
Information with respect to the classes of Preferred Stock

Information with respect to the classes of Preferred Stock as of March 31, 2016 is as follows:

Class of
Preferred
Stock
Annual
Dividend
Annual
Dividend
Payable, in
Cash or In
Kind
Liquidation
Preference
Conversion
Price
Total
Preferred
Shares
Outstanding
Common
Shares to be
issued if
Fully
Converted
Series A-18%Quarterly in
Arrears
$1.00$0.0155596650
Series B10%Quarterly in
Arrears
$1.50$0.0103713,8611,069
Series C10%Quarterly in
Arrears
$1.50$0.007775,628579
Series D-110%Quarterly in
Arrears
$1.00$0.005798,2781,144
Series D-210%Quarterly in
Arrears
$1.00$0.006866,539763
Total35,2723,605
Information with respect to dividends issued on the Company's preferred stock

Information with respect to dividends and Preferred Shares issued for the periods ended March 31 is as follows:

DividendsBeneficial
Conversion
Feature Related
to Dividends
Preferred SharesBeneficial
Conversion
Feature Related
to Preferred
Shares Issued
March 31,March 31,March 31,March 31,
20162015201620152016201520162015
Series A-1$19$17$3$-$-$-$-$-
Series B33730273-----
Series C1371233913----
Series D-12021457816-1,200-498
Series D-215914352-----
Total$854$730$245$29-$1,200$-$498
Summary of the warrants issued

Warrants

A summary of the warrant activity for the three months ended March 31 is as follows:

20162015
WarrantsWeighted
Average
Exercise Price
WarrantsWeighted
Average
Exercise Price
Outstanding at beginning of period206$28.70171$36.13
Issued-$-22$28.13
Expired/Canceled-$-(9)$-
Outstanding at end of period206$28.7018434.63
Exercisable at end of period206$28.70184$34.63
Status of the warrants outstanding

A summary of the status of the warrants outstanding and exercisable as of March 31, 2016 is as follows:

Number of WarrantsWeighted Average
Remaining Life
Weighted Average
Exercise Price per
share
140.04$2.56
1050.40$17.64
330.12$4.42
540.54$4.09
2061.11$28.70