XML 21 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:    
Net loss $ (3,864) $ (4,015)
Adjustments to reconcile net loss to net cash used for operating activities:    
Depreciation and amortization 357 367
Stock-based employee compensation 575 298
Warrants issued in connection with line of credit   258
Gain on derivative liability (18) (7)
Gain on sale of trademark   (50)
Changes in operating assets and liabilities:    
Accounts receivable, net 28 288
Prepaid expenses and other assets (292) (23)
Accounts payable 459 1
Accrued Compensation (30) (22)
Other accrued liabilities 229 87
Deferred revenue (118) 393
Net cash used in operating activities (2,674) (2,425)
Cash flows from investing activities:    
Acquisition of property and equipment (48) (4)
Net cash used in investing activities (48) (4)
Cash flows from financing activities:    
Proceeds from issuance of short-term debt 1,268  
Proceeds from sale of trademark   50
Net cash provided by financing activities $ 2,793 $ 2,259
Effect of exchange rate changes on cash and cash equivalents
Net decrease in cash and cash equivalents $ 71 $ (170)
Cash and cash equivalents at beginning of period 775 945
Cash and cash equivalents at end of period 846 775
Supplemental disclosure of cash flow information:    
Interest paid 5 1
Non-cash financing and investing transactions:    
Dividends on preferred shares 3,176 2,712
Conversion of demand note into unsecured promissory note 250  
Warrants issued in connection with Series D financing 513 759
Series A Preferred Stock [Member]    
Non-cash financing and investing transactions:    
Dividends on preferred shares 72 82
Conversion of Preferred Stock into Common Stock   238
Series B Preferred Stock [Member]    
Non-cash financing and investing transactions:    
Dividends on preferred shares 1,272 1,149
Series C Preferred Stock [Member]    
Non-cash financing and investing transactions:    
Dividends on preferred shares 516 468
Conversion of Preferred Stock into Common Stock   1
Accretion of beneficial conversion feature on Preferred Share dividends 13 152
Series D One Preferred Stock [Member]    
Cash flows from financing activities:    
Proceeds from issuance of Preferred shares 1,525 1,828
Non-cash financing and investing transactions:    
Dividends on preferred shares 715 472
Accretion of beneficial conversion feature on Preferred Share dividends 15 195
Series D Two Preferred Stock [Member]    
Cash flows from financing activities:    
Proceeds from issuance of Preferred shares   381
Non-cash financing and investing transactions:    
Dividends on preferred shares $ 601 $ 541