XML 18 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Revenue:    
Product $ 738 $ 766
Maintenance 882 749
Total revenues 1,620 1,515
Cost of sales:    
Product 287 199
Maintenance 232 191
Research and development 1,771 1,931
Sales and marketing expense 980 1,264
General and administrative expense 2,175 1,743
Total operating costs and expenses 5,445 5,328
Loss from operations (3,825) (3,813)
Other expense, net (3) 50
Interest expense:    
Related party (31)  
Other $ (23) $ (259)
Amortization of debt discount and deferred financing cost:    
Other
Gain (loss) on derivative liability $ 18 $ 7
Net loss (3,864) (4,015)
Accretion of beneficial conversion feature, preferred shares:    
Related party (457) (208)
Other (69) (444)
Preferred stock dividends:    
Related party (1,576) (1,364)
Other $ (1,600) $ (1,348)
Income tax
Net loss before non-controlling interest $ (7,566) $ (7,379)
Net loss attributable to non-controlling interest
Net loss attributable to common stockholders $ (7,566) $ (7,379)
Basic and diluted loss per common share $ (40) $ (39)
Weighted average common shares outstanding, basic and diluted 187 187