XML 40 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2015
Stockholders' Equity [Abstract]  
Stock Compensation Plans Information Summary

Information with respect to the Stock Compensation Plans at December 31, 2015 is as follows:

2009 Stock
Compensation
Plan
2011 Stock
Compensation
Plan
Shares authorized for issuance7,000150,000
Option vesting periodQuarterly over 3
years
Immediate/Quarterly
over 3 years
Date adopted by shareholders-November 2011
Option term7 Years7 Years
Options outstanding181
Options exercisable156
Weighted average exercise price$105$45
Key assumptions for fair value calculation, stock options

The fair value calculations are based on the following assumptions:

Year Ended
December 31, 2015
Year Ended
December 31, 2011
Risk free interest rate0.04% - 3.04%0.04% - 3.73%
Expected life (years)3.26 - 6.333.26 - 7.00
Expected volatility120.74% - 198.90%91.99% - 198.38%
Expected dividendsNoneNone
Estimated average forfeiture rate7.9%10%
Allocation of stock-based compensation expense related to stock option grants

The following table summarizes the allocation of stock-based compensation expense for the years ended December 31, 2015 and 2014. During 2015, the Company granted 31 options at a weighted average grant date fair value of $25 per share. There were no stock options exercised during the years ended December 31, 2015 and 2014.

Year Ended
December 31, 2015
Year Ended
December 31, 2014
Research and development
$
174
$
77
Sales and marketing
132
72
General and administrative
226
134
Director options
43
15
Stock-based compensation expense included in operating expenses
$
575
$
298
Summary of option activity

The summary activity for the Company's 2009 and 2011 Stock Compensation Plans is as follows:

December 31, 2015December 31, 2014
SharesWeighted
Average
Exercise
Price
Aggregate
Intrinsic
Value
Weighted
Average
Remaining
Contractual
Life
SharesWeighted
Average
Exercise
Price
Aggregate
Intrinsic
Value
Weighted
Average
Remaining
Contractual
Life
Outstanding at beginning of period58 $5056 $63
Granted31 $25
$
33.750
$25-
Forfeited/ Cancelled(7)$50(2)$138
Outstanding at period end82 $50-4.1358 $50-4.18
Options vested and exercisable at period end57 $50
$
8,750
3.8646 $63-3.86
Weighted average grant-date fair value of options granted during the period$25$50
Summary of the significant ranges of outstanding and exercisable options

The following table summarizes significant ranges of outstanding and exercisable options as of December 31, 2015:

Range of Exercise PricesOptions OutstandingOptions Exercisable
Options
Outstanding
Weighted
Average
Remaining
Contractual Life
(in years)
Weighted
Average
Exercise
Price
Number
Outstanding
Weighted
Average
Exercise
Price
$25 - $625824.13
$
50
57
$
50
Summary of the status of the Company's non-vested shares

A summary of the status of the Company's non-vested shares as of December 31, 2015 is as follows:

Non-vested SharesSharesWeighted Average
Grant-Date
Fair Value
Non-vested at January 1, 201412 
$
47
Granted31 
$
24
Forfeited(2)
$
29
Vested(16)
$
49
Non-vested at December 31, 201525 
$
27
Information with respect to the classes of Preferred Stock

Information with respect to the classes of Preferred Stock at December 31, 2015 is as follows:

Class of
Preferred
Stock
Annual
Dividend
Annual
Dividend
Payable, in
Cash or In
Kind
Liquidation
Preference
Conversion
Price
Total
Preferred
Shares
Outstanding
Common
Shares to be
issued if
Fully
Converted
Series A-18%Quarterly in
Arrears
$ 1.00$ 0.015694750
Series B10%Quarterly in
Arrears
$ 1.50$ 0.010413,5231,044
Series C10%Quarterly in
Arrears
$ 1.50$ 0.00785,491565
Series D-110%Quarterly in
Arrears
$ 1.00$ 0.00588,0771,116
Series D-210%Quarterly in
Arrears
$ 1.00$ 0.00696,321737
Total3,512
Information with respect to dividends issued on the Company's preferred stock

Information with respect to dividends issued on the Company's Preferred stock for the years ended December 31, 2015 and 2014 is as follows:

December 31,December 31,
2015201420152014
DividendsBeneficial Conversion Feature
Related to dividends
Series A-1
$
72
$
82
$
-
$
-
Series B1,2721,149--
Series C51646813152
Series D-171547215195
Series D-2601541--
Total
$
3,176
$
2,712
$
28
$
347
Summary of warrants issued to related party and other

A summary of the outstanding warrants is as follows:

December 31, 2015December 31, 2014
WarrantsWeighted
Average
Exercise Price
WarrantsWeighted
Average
Exercise Price
Outstanding at beginning of period172 
$
36 
62 
$
37 
Issued51 
$
35 
126 
$
35 
Exercised 
$
 
$
 
Expired(17)
$
29 
(16)
$
29 
Outstanding at end of period206 
$
33 
172 
$
36 
Exercisable at end of period206 
$
33 
172 
$
36 
Summary of the warrants issued

Summary of warrants issued in 2015 and 2014:

December 31,2015December 31, 2014
Related PartyOtherTotalRelated PartyOtherTotal
Warrants issued with
purchase of Series D
Preferred Stock
4295151318
Warrants issued with
line of credit
----1010
Contingent Warrants
issued
---287098
Total429513393126
Status of the warrants outstanding

A summary of the status of the warrants outstanding as of December 31, 2015 is as follows:

Number of Warrants
Outstanding and Exercisable
Weighted Average
Remaining Life
Weighted Average Exercise
Price per share
 431.32
$
29 
 140.90
$
38 
1451.26
$
35 
  42.83
$
16 
2061.36
$
33