XML 43 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net loss $ (2,031) $ (2,226)
Adjustments to reconcile net loss to net cash used for operating activities:    
Depreciation and amortization 178 185
Stock-based employee compensation 371 177
Gain on derivative liability (17) (3)
Warrants cost issued as interest expense   245
Changes in operating assets and liabilities:    
Accounts receivable, net (34) 182
Prepaid expenses and other assets 37 29
Accounts payable (5) (162)
Accrued compensation (25) (15)
Other accrued and long-term liabilities 34 3
Deferred revenue (64) (79)
Net cash used in operating activities (1,556) (1,664)
Cash flows from investing activities:    
Acquisition of property and equipment (10) (4)
Net cash used in investing activities (10) (4)
Cash flows from financing activities:    
Proceeds from issuance of Series D preferred Stock, net of issuance costs of $33 and $51 respectively 1,200 1,138
Net cash provided by financing activities $ 1,200 $ 1,138
Effect of exchange rate changes on cash and cash equivalents    
Net decrease in cash and cash equivalents $ (366) $ (530)
Cash and cash equivalents at beginning of period 775 945
Cash and cash equivalents at end of period 409 $ 415
Supplemental disclosure of cash flow information:    
Interest paid $ 1  
Income tax paid    
Non-cash financing and investing transactions:    
Dividends on Preferred Stock $ 1,516 $ 1,281
Accretion of beneficial conversion feature on issuance of convertible Preferred Stock 498 306
Accretion of beneficial conversion feature on issuance of Preferred Stock dividends $ 29 $ 93