XML 86 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Liability (Tables)
12 Months Ended
Dec. 31, 2014
Derivative liability [Abstract]  
Summary Of Bridge Financing Warrants [Table Text Block]

The warrants have a three year life from the date of issue with a zero dividend yield and were valued using a simulated probability valuation model. Additional information with respect to these warrants is presented in the table below.

Issue
Date
Reason for issuanceNumber of
warrants
issued
Exercise
price
Risk free
interest
rate
Expected
volatility
Derivative
liability
value on
date of
issue
4/23/2012Bridge financing warrants5,000$0.0501.78%205.3%
$
50
4/23/2012Finder's fee warrants349$0.0501.78%205.3%
$
-
11/15/2012Administrative fee warrants3,000$0.0501.58%202.2%
$
8
11/15/2012Finder's fee warrants294$0.0501.58%202.2%
$
-
Changes in the market value of the Level 3 derivative liability

Changes in the fair value of the level 3 derivative liability for the year ended December 31, 2014, are as follows:

Derivative Liability
Balance at January 1, 2013
$
25 
Gain on derivative liability(7)
Balance at December 31, 2014
$
18 
Liabilities measured at fair value

Assets and liabilities measured at fair value as of December 31, 2014 are as follows:

Value at
December 31, 2014
Quoted prices
in active
markets
Significant other
observable
inputs
Significant
unobservable
inputs
(Level 1)(Level 2)(Level 3)
Derivative liability
$
18
$
-
$
-
$
18