XML 56 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net loss $ (2,226) $ (2,378)
Adjustments to reconcile net loss to net cash used for operating activities:    
Depreciation and amortization 185 191
Stock-based employee compensation 177 429
Warrants cost issued as interest expense 245  
Gain on derivative liability (3) (65)
Changes in operating assets and liabilities:    
Accounts receivable, net 182 540
Prepaid expenses and other assets 29 51
Accounts payable (162) 128
Accrued Compensation (15) (36)
Other accrued liabilities 3 16
Deferred revenue (79) (130)
Net cash used in operating activities (1,664) (1,254)
Cash flows from investing activities:    
Acquisition of property and equipment (4) (5)
Net cash used in investing activities (4) (5)
Cash flows from financing activities:    
Proceeds from issuance of short-term debt   250
Proceeds from exercise of warrants for cash   29
Proceeds from issuance of Series D preferred Stock, net of issuance costs of $51 1,138 1,150
Payments on short-term debt   250
Net cash provided by financing activities 1,138 1,179
Effect of exchange rate changes on cash and cash equivalents      
Net decrease in cash and cash equivalents (530) (80)
Cash and cash equivalents at beginning of period 945 486
Cash and cash equivalents at end of period 415 406
Supplemental disclosure of cash flow information:    
Interest paid    2
Income tax paid      
Non-cash financing and investing transactions:    
YTD Dividend Shares in Kind 1,281 987
Accretion of beneficial conversion feature on issuance of Preferred Stock dividends $ 399 $ 321