XML 52 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net loss $ (1,061) $ (1,197)
Adjustments to reconcile net loss to net cash used for operating activities:    
Depreciation and amortization 92 96
Stock-based employee compensation 92 254
(Gain) loss on derivative liability (5) (64)
Changes in operating assets and liabilities:    
Accounts receivable, net 132 591
Prepaid expenses and other assets (1) 9
Accounts payable (142) 74
Accrued Compensation (4) (41)
Other accrued liabilities (3)  
Deferred revenue (33) (38)
Net cash used in operating activities (933) (316)
Cash flows from investing activities:    
Acquisition of property and equipment (4) (2)
Net cash used in investing activities (4) (2)
Cash flows from financing activities:    
Proceeds from exercise of warrants for cash   29
Net cash provided by financing activities 1,139 29
Effect of exchange rate changes on cash and cash equivalents      
Net decrease in cash and cash equivalents 202 (289)
Cash and cash equivalents at beginning of period 945 486
Cash and cash equivalents at end of period 1,147 197
Supplemental disclosure of cash flow information:    
Interest paid      
Income tax paid      
Non-cash financing and investing transactions:    
Dividends on preferred shares 621 478
Accretion of beneficial conversion feature on issuance of convertible Preferred Stock 306   
Accretion of beneficial conversion feature on issuance of Preferred Stock dividends $ 68 $ 55