XML 86 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statement of Changes in Stockholders' Deficit (USD $)
In Thousands, except Share data, unless otherwise specified
Total
Additional Paid in Capital
Accumulated Deficit
Non-Controlling Interest
Accumulated Other Comprehensive Income (Loss)
Series A-1 Preferred Shares
Series B Preferred Shares
Series C Preferred Shares
Series D-1 Preferred Shares
Series D-2 Preferred Shares
Common Stock
Treasury Stock
Beginning balance at Dec. 31, 2011 $ (357) $ 97,715 $ (111,305) $ (534) $ (43) $ 880 $ 7,380 $ 3,569     $ 1,981  
Beginning balance (in shares) at Dec. 31, 2011           880,000 9,250,000 3,547,000     198,188,000  
Stock-based employee compensation 461 461                    
Restricted stock expense (2) (2)                    
Common Stock received as settlement of 16b claim (325)                     (325)
Receipt of 6.5M Common Shares in settlement of the 16b action, shares                     6,500,000  
Series C Preferred issued in settlement of indemnity claim 417             417        
Series C Preferred Shares issued in settlement of an indemnification claim related to the 16b settlement, shares               278,000        
Common shares issued in connection with the cashless exercise of warrants   (202)                 202  
Common shares issued in connection with the cashless exercise of warrants. shares                     20,186,000  
Common shares issued in connection with the exercise of warrants for cash 212 138                 74  
Common shares issued in connection with the exercise of warrants for cash. shares                     7,439,000  
Common shares issued in connection with the exercise of stock options option for cash 13 11                 2  
Common shares issued in connection with the exercise of stock options option for cash, shares                     203,000  
Common shares issued in connection with the conversion of Series B Preferred Shares   107         140       33  
Common shares issued in connection with the conversion of Series B Preferred Shares, shares             140,000       3,232,000  
Common shares issued in connection with the conversion of Series C Preferred Shares   22           39     17  
Common shares issued in connection with the conversion of Series C Preferred Shares, shares               39,000     1,729,000  
Series D-1 Preferred Shares issued in a private placement upon conversion of short-term debt, net of offering expenses of $76, value 1,034               1,034      
Series D-1 Preferred Shares issued in a private placement upon conversion of short-term debt net of offering expenses, shares                 1,110,000      
Series D-2 Preferred Shares issued in a private placement upon conversion of short-term debt, net of offering expenses of $114, value 2,065                 2,065    
Series D-2 Preferred Shares issued in a private placement upon conversion of short-term debt net of offering expenses, shares                   2,179,000    
Series D-2 Preferred Shares issued in a private placement for cash, net of offering expenses, value 967                 967    
Series D-2 Preferred Shares issued in a private placement for cash, net of offering expenses, shares                   1,082,000    
Accretion of Beneficial Conversion Feature on Series C Preferred Shares issued in settlement of the indemnification claim   (417)           417        
Accretion of Benefitial Conversion Feature on Series D-1 Preferred Shares issued in a private placement upon conversion of short-term debt   (111)             1,110      
Accretion of beneficial conversion feature on Series D-2 preferred shares issued in a private placement upon the conversion of short term debt plus accrued interest                   (39)    
Preferred shares dividends, paid in kind   (799)       73 680 4 1 41    
Preferred share dividends, paid-in-kind, shares           730,000 948,000 389,000 14,000 41,000    
Accretion Of Benefitial Conversion Feature On Preferred Stock Dividends Issued In Kind   (666)         268 385 13      
Net loss attributable to non-controlling interest 2     2                
Comprehensive income:                        
Net loss (3,115)   (3,115)                  
Foreign currency translation adjustment 14       14              
Total comprehensive loss (3,101)                      
Ending balance at Dec. 31, 2012 1,387 95,262 (114,420) (536) (29) 953 8,188 4,754 2,158 3,073 2,309 (325)
Ending balance (in shares) at Dec. 31, 2012           953,000 10,058,000 4,175,000 1,124,000 3,302,000 234,523,000  
Stock-based employee compensation 819 819                    
Common shares issued in connection with the cashless exercise of warrants   (23)                 23  
Common shares issued in connection with the cashless exercise of warrants. shares                     2,283,000  
Common shares issued in connection with the exercise of warrants for cash 29 160                 13  
Common shares issued in connection with the exercise of warrants for cash. shares                     1,300,000  
Common shares issued in connection with the conversion of Series C Preferred Shares   55           (100)     45  
Common shares issued in connection with the conversion of Series C Preferred Shares, shares               (100,000)     4,452,000  
Series D-1 Preferred Shares issued in a private placement upon conversion of short-term debt, net of offering expenses of $76, value 786               786      
Series D-1 Preferred Shares issued in a private placement upon conversion of short-term debt net of offering expenses, shares                 786,000      
Series D-2 Preferred Shares issued in a private placement upon conversion of short-term debt, net of offering expenses of $114, value 393                 393    
Series D-2 Preferred Shares issued in a private placement upon conversion of short-term debt net of offering expenses, shares                   393,000    
Series D-1 preferred shares issued in a private placement for cash, net of offering expenses, value 810               810      
Series D-1 preferred shares issued in a private placement for cash, net of offering expenses, shares                 837,000      
Series D-2 Preferred Shares issued in a private placement for cash, net of offering expenses, value 1,211                 1,211    
Series D-2 Preferred Shares issued in a private placement for cash, net of offering expenses, shares                   1,223,000    
Accretion of benefitial conversion feature on preferred shares   152             (152)      
Accretion of Benefitial Conversion Feature on Series D-1 Preferred Shares issued in a private placement upon conversion of short-term debt   395             (395)      
Cost of warrants issued with Series D-1 preferred shares issued in a private placement upon the conversion of short-term debt plus accrued interest   391             (391)      
Cost of warrants issued with Series D-2 preferred shares issued in a private placement upon the conversion of short-term debt plus accrued interest   196               (196)    
Accretion of beneficial conversion feature on Series D-2 preferred shares issued in a private placement upon the conversion of short term debt plus accrued interest   39                    
Cost of warrants issued with Series D-1 preferred shares issued in a private placement for cash   302             (302)      
Accretion of beneficial conversion feature on Series D-1 preferred shares issued in a private placement for cash   381             (381)      
Cost of warrants issued with Series D-2 preferred shares issued in a private placement for cash   151               (151)    
Accretion Of beneficial conversion feature on Series D-2 preferred shares issued in a private placement for cash   30               (30)    
Exchange of Series D-2 Preferred Stock for shares of Series D-1 Preferred Stock issued in May 2014, value                 537 (537)    
Exchange of Series D-2 Preferred Stock for shares of Series D-1 Preferred Stock issued in May 2015, shares                 537,000 (537,000)    
Cost Of Warrants Issued On Exchange Of Series D Preferred Stock   577             (385) (192)    
Warrants issued with short term debt 403 403                    
Loan discount on demand notes 111 111                    
Preferred shares dividends, paid in kind   (2,088)       78 1,044 433 131 402    
Preferred share dividends, paid-in-kind, shares           78,000 1,044,000 433,000 131,000 402,000    
Accretion Of Benefitial Conversion Feature On Preferred Stock Dividends Issued In Kind   250           (191) (59)      
Net loss attributable to non-controlling interest                         
Comprehensive income:                        
Net loss (4,764)   (4,764)                  
Foreign currency translation adjustment 15       15              
Total comprehensive loss (4,749)                      
Ending balance at Dec. 31, 2013 $ 1,199 $ 97,419 $ (119,184) $ (536) $ (14) $ 1,031 $ 9,232 $ 4,508 $ 3,415 $ 3,934 $ 2,390 $ (325)
Ending balance (in shares) at Dec. 31, 2013           1,031,000 11,102,000 4,895,000 2,357,000 4,783,000 232,558,000