XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net loss $ (3,264) $ (2,376)
Adjustments to reconcile net loss to net cash used for operating activities:    
Depreciation and amortization 287 365
Amortization of debt discount and deferred financing costs   29
Stock-based employee compensation 560 376
Restricted stock expense   2
Series C Preferred issued in settlement of indemnity claim   417
Common Stock received as settlement of 16b claim   (325)
Warrants issued for services   3
(Loss) gain on derivative liability (91) (149)
Changes in operating assets and liabilities:    
Accounts receivable, net 442 (216)
Prepaid expenses and other assets (5) (165)
Accounts payable 181 75
Accrued Compensation (33) 76
Other accrued liabilities 28 (37)
Deferred revenue (229) (136)
Net cash used in operating activities (2,124) (2,061)
Cash flows from investing activities:    
Acquisition of property and equipment (4) (8)
Net cash used in investing activities (4) (8)
Cash flows from financing activities:    
Proceeds from issuance of short-term notes payable 1,000 2,328
Proceeds from exercise of warrants for cash 29 213
Proceeds from exercise of stock options   12
Payments on short term notes payble (250) (225)
Net cash provided by financing activities 1,929 2,328
Effect of exchange rate changes on cash and cash equivalents      
Net (decrease) increase in cash and cash equivalents (199) 259
Cash and cash equivalents at beginning of period 486 307
Cash and cash equivalents at end of period 287 501
Supplemental disclosure of cash flow information:    
Interest paid 2   
Income tax paid      
Non-cash financing and investing transactions:    
Dividends on preferred shares 1,331 491
Accretion of beneficial conversion feature for dividends on preferred shares 201 968
Cashless exercise of warrants   202
Series B Preferred Stock [Member]
   
Non-cash financing and investing transactions:    
Conversion of Preferred Stock into Common Stock   140
Series C Preferred Stock [Member]
   
Non-cash financing and investing transactions:    
Conversion of Preferred Stock into Common Stock   39
Series D-1 Preferred Shares
   
Cash flows from financing activities:    
Proceeds from issuance of Preferred shares 230  
Non-cash financing and investing transactions:    
Accretion of beneficial conversion feature on issuance of preferred shares 158  
Series D-2 Preferred Shares
   
Cash flows from financing activities:    
Proceeds from issuance of Preferred shares $ 920