XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:    
Net loss $ (2,378) $ (1,565)
Adjustments to reconcile net loss to net cash used for operating activities:    
Depreciation and amortization 191 271
Amortization of debt discount and deferred financing costs   18
Stock-based employee compensation 429 267
Restricted stock expense   3
Series C Preferred issued in settlement of indemnity claim   417
Common Stock received as settlement of 16b claim   (325)
Warrants issued for services   3
(Loss) gain on derivative liability (65) (106)
Changes in operating assets and liabilities:    
Accounts receivable, net 540 (39)
Prepaid expenses and other assets 51 (4)
Accounts payable 128 (20)
Accrued Compensation (36) 30
Other accrued liabilities 16 (80)
Deferred revenue (130) (21)
Net cash used in operating activities (1,254) (1,151)
Cash flows from investing activities:    
Acquisition of property and equipment (5) (3)
Net cash used in investing activities (5) (3)
Cash flows from financing activities:    
Proceeds from issuance of short-term debt 250 1,125
Proceeds from exercise of warrants for cash 29 213
Proceeds from exercise of stock options   10
Payments on short term debt (250)  
Net cash provided by financing activities 1,179 1,348
Effect of exchange rate changes on cash and cash equivalents      
Net (decrease) increase in cash and cash equivalents (80) 194
Cash and cash equivalents at beginning of period 486 307
Cash and cash equivalents at end of period 406 501
Supplemental disclosure of cash flow information:    
Interest paid 2   
Income tax paid      
Non-cash financing and investing transactions:    
Dividends on preferred shares 826 283
Accretion of beneficial conversion feature on convertable preferred shares 321 815
Cashless exercise of warrants   202
Series B Preferred Stock [Member]
   
Non-cash financing and investing transactions:    
Conversion of Preferred Stock into Common Stock   140
Series C Preferred Stock [Member]
   
Non-cash financing and investing transactions:    
Conversion of Preferred Stock into Common Stock   39
Series D One Preferred Stock [Member]
   
Cash flows from financing activities:    
Proceeds from issuance of Preferred shares 230  
Series D Two Preferred Stock [Member]
   
Cash flows from financing activities:    
Proceeds from issuance of Preferred shares $ 920