XML 15 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity (Tables)
6 Months Ended
Jun. 30, 2013
Stockholders' Equity [Abstract]  
Key assumptions for fair value calculation, stock options
Six Months Ended
June 30, 2013
Six Months Ended
June 30, 2012
Risk free interest rate0.39% - 5.11%0.62% - 5.11%
Expected life (years)2.82 - 7.002.82 - 7.00
Expected volatility91.99% - 198.38%91.99% - 154.08%
Expected dividendsNoneNone
Allocation of stock-based compensation expense related to stock option grants
Three Months Ended June 30,Six Months Ended June 30,
2013201220132012
Research and development
$
49
$
52
$
245
$
121
Sales and marketing
17
24
117
43
General and administrative
100
37
42
87
Director options
10
7
25
16
Stock-based compensation expense
$
176
$
120
$
429
$
267
Summary of option activity
Options20132012
SharesWeighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
Aggregate
Intrinsic
Value
SharesWeighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
Aggregate
Intrinsic
Value
Outstanding at January 1,44,529 $ 0.05
$
2,230
51,353 $ 0.09
$
4,449
Granted26,554 $ 0.04
$
1,188
1,500 $ 0.06
$
90
Exercised-  $     -  
$
-
(153)$ 0.06
$
(2)
Forfeited or expired(610)$ 0.14
$
(85)
(4,797)$ 0.34
$
(1,654)
Outstanding at June 3070,473 $ 0.055.51
$
3,333
47,903 $ 0.065.59
$
2,876
Vested and expected to vest at June 3063,615 $ 0.055.51
$
3,009
43,276 $ 0.065.59
$
2,598
Exercisable at June 3033,083 $ 0.054.94
$
1,638
18,649 $ 0.085.01
$
1,531
Summary of the significant ranges of outstanding and exercisable options
Range of Exercise PricesOptions OutstandingOptions Exercisable
Number
Outstanding
Weighted
Average
Remaining
Contractual
Life (in years)
Weighted
Average
Exercise
Price
Number
Outstanding
Weighted
Average
Exercise
Price
$ 0.02 - $ 0.5070,435   5.5$ 0.0533,045   $ 0.05
0.51 - 1.0038   0.2$ 0.7538   $ 0.75
70,473   5.5$ 0.0533,083   $ 0.05
Summary of the status of the Company's non-vested shares
Non-vested Shares   Shares   Weighted Average
Grant-DateFair Value
Non-vested at January 1, 201321,210   $ 0.05
Granted26,554   $ 0.04
Forfeited(277)  $ 0.03
Vested(10,098)  $ 0.05
Non-vested at June 30, 201337,389   $ 0.05
Information with respect to the class of preferred stock
June 30, 2013December 31, 2012
WarrantsWeighted
Average
Exercise Price
WarrantsWeighted
Average
Exercise Price
Outstanding at beginning of period151,722  $ 0.0269182,644  $ 0.0261
Issued-  -8,643  $ 0.0500
Exercised(1,300) $ 0.0225(35,162) $ 0.0264
Expired(15,063) $ 0.0343(4,403) -
Outstanding at end of period135,359  $ 0.0252151,722  $ 0.0269
Exercisable at end of period135,359  $ 0.0252151,722  $ 0.0269
Summary of the warrants issued
June 30, 2013December 31, 2012
WarrantsWeighted
Average
Exercise Price
WarrantsWeighted
Average
Exercise Price
Outstanding at beginning of period151,722  $ 0.0269182,644  $ 0.0261
Issued-  -8,643  $ 0.0500
Exercised(1,300) $ 0.0225(35,162) $ 0.0264
Expired(15,063) $ 0.03434,403  -
Outstanding at end of period135,359  $ 0.0252151,722  $ 0.0269
Exercisable at end of period135,359  $ 0.0252151,722  $ 0.0269
Status of the warrants outstanding
Number of WarrantsWeighted Average
Remaining Life
Weighted Average
Exercise Price per
share
6,024   0.14$ 0.0433
120,691   0.64$ 0.0225
8,643   2.11$ 0.0500
135,359   0.71$ 0.0252