XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net loss $ (1,197) $ (819)
Adjustments to reconcile net loss to net cash used for operating activities:    
Depreciation and amortization 96 162
Amortization of debt discount and deferred financing costs   5
Stock-based employee compensation 254 151
Series C Preferred issued in settlement of indemnity claim   417
Common Stock received as settlement of 16b claim   (325)
(Loss) gain on derivative liability (64) 8
Changes in operating assets and liabilities:    
Accounts receivable, net 591 74
Prepaid expenses and other assets 9 (23)
Accounts payable 74 65
Accrued Compensation (41) 36
Other accrued liabilities   (104)
Deferred revenue (38) 20
Net cash used in operating activities (316) (333)
Cash flows from investing activities:    
Acquisition of property and equipment (2)  
Net cash used in investing activities (2)  
Cash flows from financing activities:    
Net proceeds from issuance of short-term debt   125
Proceeds from exercise of warrants for cash   213
Proceeds from exercise of stock options   9
Net cash provided by financing activities 29 347
Effect of exchange rate changes on cash and cash equivalents   1
Net decrease in cash and cash equivalents (289) 15
Cash and cash equivalents at beginning of period 486 307
Cash and cash equivalents at end of period 197 322
Supplemental disclosure of cash flow information:    
Interest paid      
Income tax paid      
Non-cash financing and investing transactions:    
Dividends on preferred shares 423 91
Accretion of beneficial conversion feature on convertable preferred shares 55 659
Cashless exercise of warrants   202
Conversion of Series B Preferred Stock into Common Stock   $ 140