XML 52 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:    
Net loss $ (3,115) $ (4,502)
Adjustments to reconcile net loss to net cash used for operating activities:    
Depreciation and amortization 459 842
Amortization of debt discount and deferred financing costs 64 3
Stock-based employee compensation 461 804
Restricted stock expense 2 3
Series C Preferred Shares issued for services   195
Series C Preferred Shares issued in separation agreement   36
Series C Preferred issued in settlement of indemnity claim 417  
Common Stock received as settlement of 16b claim (325)  
(Gain) loss on derivative liability (211) 113
Forfeiture of restricted stock issued in lieu of salary   (12)
Changes in operating assets and liabilities:    
Accounts receivable, net (403) (195)
Prepaid expenses and other assets (44) 16
Accounts payable (188) (189)
Accrued Compensation 68 (225)
Other accrued liabilities (93) 48
Deferred revenue (96) (192)
Net cash used in operating activities (3,004) (3,255)
Cash flows from investing activities:    
Acquisition of property and equipment (12) (24)
Capitalized software development costs   (72)
Net cash used in investing activities (12) (96)
Cash flows from financing activities:    
Net proceeds from issuance of short-term debt 2,328 1,100
Net proceeds from issuance of Series C preferred shares   679
Net proceeds from issuance of Series D-2 preferred shares 967  
Proceeds from exercise of warrants for cash 212  
Proceeds from exercise of stock options 13  
Principal payments on short term debt (325)  
Net cash provided by financing activities 3,195 1,779
Effect of exchange rate changes on cash and cash equivalents      
Net decrease in cash and cash equivalents 179 (1,572)
Cash and cash equivalents at beginning of period 307 1,879
Cash and cash equivalents at end of period 486 307
Supplemental disclosure of cash flow information:    
Interest paid 21 3
Non-cash financing and investing transactions:    
Cashless exercise of warrants 202  
Dividends on preferred shares 799 1,007
Conversion of Series B Preferred Stock into Common Stock 140  
Conversion of Series C Preferred Stock into Common Stock 39  
Debt discount recorded in connection with short-term debt 64 20
Conversion of short-term notes plus accrued interest into Series D-1 Preferred shares 1,034  
Conversion of short-term notes plus accrued interest into Series D-1 Preferred shares 2,065  
Accretion of beneficial conversion feature on Preferred Shares 2,193 1,154
Warrants Issued For Interest Recorded As Derivative Liability   26
Reclassification of beneficial conversion feature   $ 363