XML 73 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statement of Changes in Stockholders' Deficit (USD $)
In Thousands, except Share data, unless otherwise specified
Total
Additional Paid in Capital
Accumulated Deficit
Non-Controlling Interest
Accumulated Other Comprehensive Income (Loss)
Series A-1 Preferred Shares
Series B Preferred Shares
Series C Preferred Shares
Series D-1 Preferred Shares
Series D-2 Preferred Shares
Common Stock
Treasury Stock
Beginning balance at Dec. 31, 2010 $ 2,082 $ 98,347 $ (106,803) $ (534) $ (38) $ 813 $ 6,350 $ 2,032     $ 1,915  
Beginning balance (in shares) at Dec. 31, 2010           813,000 8,380,000 2,211,000     191,489,000  
Stock-based employee compensation 804 (804)                    
Restricted stock expense (3) (3)                    
Forfeiture of restricted stock, value 12 9                 3  
Forfeiture of restricted stock, shares                     260,000  
Shares issued for services, value (195)             (195)        
Shares issued for services, shares               195,000        
Series C Preferred Shares issued in separation agreement 36             36        
Series C Preferred Shares issued in separation agreement, shares               36,000        
Issuance of Series C Preferred Shares for cash 800 800                    
Issuance of Series C Preferred Shares for cash. shares               800,000        
Reclassification of conversion feature associated with the conversion of Series B and Series C Preferred Shares from derivative liability to equity 363           160 203        
Financing cost on issuance of Series C Preferred Shares 121             121        
Common shares issued in connection with the cashless exercise of warrants   (69)                 69  
Common shares issued in connection with the cashless exercise of warrants. shares                     6,959,000  
Accretion of benefitial conversion feature on preferred shares   (1,154)         22 1,132        
Preferred shares dividends, paid in kind   (1,007)       67 848 92        
Preferred share dividends, paid-in-kind, shares           67,000 870,000 305,000        
Comprehensive income:                        
Net loss (4,502)   (4,502)                  
Foreign currency translation adjustment (5)       (5)              
Total comprehensive loss (4,507)                      
Ending balance at Dec. 31, 2011 (357) 97,715 (111,305) (534) (43) 880 7,380 3,569     1,981  
Ending balance (in shares) at Dec. 31, 2011           880,000 9,250,000 3,547,000     198,188,000  
Stock-based employee compensation 461 (461)                    
Restricted stock expense (2)                      
Common Stock received as settlement of 16b claim (325)                     (325)
Receipt of 6.5M Common Shares in settlement of the 16b action, shares                     (6,500,000)  
Series C Preferred issued in settlement of indemnity claim 417             417        
Series C Preferred Shares issued in settlement of an indemnification claim related to the 16b settlement, shares               278,000        
Common shares issued in connection with the cashless exercise of warrants   (202)                 202  
Common shares issued in connection with the cashless exercise of warrants. shares                     20,186,000  
Common shares issued in connection with the exercise of warrants for cash 212 138                 74  
Common shares issued in connection with the exercise of warrants for cash. shares                     7,439,000  
Common shares issued in connection with the exercise of stock options option for cash 13 11                 2  
Common shares issued in connection with the exercise of stock options option for cash, shares 203,000                   203,000  
Common stock issued as restricted stock 2 2                    
Common stock issued as restricted stock, shares                     46,000  
Common shares issued in connection with the conversion of Series B Preferred Shares   107         (140)       33  
Common shares issued in connection with the conversion of Series B Preferred Shares, shares             (140,000)       3,232,000  
Common shares issued in connection with the conversion of Series C Preferred Shares   22           (39)     17  
Common shares issued in connection with the conversion of Series C Preferred Shares, shares               (39,000)     1,729,000  
Series D-1 Preferred Shares issued in a private placement upon conversion of short-term debt, net of offering expenses of $76, value 1,034               1,034      
Series D-1 Preferred Shares issued in a private placement upon conversion of short-term debt net of offering expenses, shares                 1,110,000      
Series D-2 Preferred Shares issued in a private placement upon conversion of short-term debt, net of offering expenses of $114, value 2,065                 2,065    
Series D-2 Preferred Shares issued in a private placement upon conversion of short-term debt net of offering expenses, shares                   2,179,000    
Series D-2 Preferred Shares issued in a private placement for cash, net of offering expenses of $115, values 967                      
Series D-2 Preferred Shares issued in a private placement for cash, net of offering expenses, shares 1,082,000                      
Accretion of Beneficial Conversion Feature on Series C Preferred Shares issued in settlement of the indemnification claim   (417)           417        
Accretion of Benefitial Conversion Feature on Series D-1 Preferred Shares issued in a private placement upon conversion of short-term debt   (1,110)             1,110      
Accretion Of Benefitial Conversion Feature On Preferred Stock Dividends Issued In Kind   (666)         268 385 13      
Preferred shares dividends, paid in kind   (799)       73 680 4 1 41    
Preferred share dividends, paid-in-kind, shares           73,000 948,000 395,000 14,000 41,000    
Net loss attributable to non-controlling interest 2     2                
Comprehensive income:                        
Net loss (3,115)   (3,115)                  
Foreign currency translation adjustment 14       14              
Total comprehensive loss (3,101)                      
Ending balance at Dec. 31, 2012 $ 1,387 $ 95,262 $ (114,420) $ (536) $ (29) $ 953 $ 8,188 $ 4,754 $ 2,158 $ 3,073 $ 2,309 $ (325)
Ending balance (in shares) at Dec. 31, 2012           953,000 10,058,000 4,175,000 1,124,000 3,302,000 224,523,000