XML 59 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity (Tables)
6 Months Ended
Jun. 30, 2012
Stockholders' Equity [Abstract]  
Key assumptions for fair value calculation, stock options
Three and Six Months Ended
June 30, 2012
Three and Six Months Ended
June 30, 2011
Risk free interest rate0.62% - 5.11%1.12% - 5.11%
Expected life (years)2.82 - 7.002.82 - 7.00
Expected volatility91.99% - 154.08%91.99% - 147.41%
Expected dividendsNoneNone
Allocation of stock-based compensation expense related to stock option grants
Three Months Ended June 30,Six Months Ended June 30,
2012201120122011
Research and development
$
52
$
116
$
121
$
206
Sales and marketing
24
47
43
91
General and administrative
37
31
87
59
Director options
7
26
16
50
Stock-based compensation expense
$
120
$
220
$
267
$
406
Summary of option activity
OptionsJune 30, 2012
Shares
(000)
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
Aggregate
Intrinsic
Value
Outstanding at January 1,51,353$0.094,449
Granted1,500$0.06
$
90
Exercised(153)$0.06
$
2
Forfeited or expired(4,797)$0.34
$
1,654
Outstanding at June 3047,903$0.065.59
$
2,876
Vested and expected to vest at June 3047,903$0.065.59
$
2,876
Exercisable at June 3018,649$0.085.01
$
1,531
Summary of the significant ranges of outstanding and exercisable options
Range of Exercise PricesOptions OutstandingOptions Exercisable
Number
Outstanding
Weighted
Average
Remaining
Contractual
Life
(in years)
Weighted
Average
Exercise
Price
Number
Outstanding
Weighted
Average
Exercise
Price
$0.02 - $0.5047,426   5.6$0.0518,172   $0.06
0.51 - 1.00464   0.5$0.75464   $0.75
1.01 - 2.0013   0.7$1.7513   $1.75
47,903   5.6$0.1318,649   $0.08
Summary of the status of the Company's non-vested shares
Nonvested Shares   Shares   Weighted Average
Grant-Date
Fair Value
Non-vested at January 1, 201236,814   $0.05
Granted1,500   $0.06
Forfeited(4,798)  $0.34
Vested(4,263)  $0.06
Non-vested at June 30, 201229,253   $0.05
Summary of the warrants issued
June 30, 2012December 31, 2011
WarrantsWeighted
Average
Exercise Price
WarrantsWeighted
Average
Exercise Price
Outstanding at beginning of period182,644  $ 0.0261135,131  $ 0.0274
Issued5,347  $ 0.050059,735  $ 0.0064
Exercised(35,162) $ 0.0264(12,222) $ 0.0225
Expired(2,938)   $ 0.0433-   -
Outstanding at end of period149,891  $ 0.0266182,644  $ 0.0261
Exercisable at end of period149,891  $ 0.0266182,644  $ 0.0261
Status of the warrants outstanding
Number of Warrants
Outstanding and Exercisable
June 30, 2012
Weighted
Average
Remaining Life
Weighted
Average
Exercise Price
Per Share
14,136   0.950.0433
130,408   1.520.0225
5,347   2.830.0500
149,891   1.470.0266