XML 22 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:    
Net loss $ (4,502) $ (4,159)
Adjustments to reconcile net loss to net cash used for operating activities:    
Depreciation and amortization 842 1,224
Accelerated amortization of certain capitalized software development costs 0 1,009
Amortization of debt discount and deferred financing costs 3 1,776
Stock-based employee compensation 807 133
Shares issued for services 195 66
Series C Preferred Shares issued in separation agreement 36 0
(Gain) loss on derivative liability 113 (3,136)
Non-cash interest expense 0 291
Forfeiture of restricted stock issued in lieu of salary (12) 0
Changes in operating assets and liabilities:    
Accounts receivable, net (195) 124
Prepaid expenses and other assets 16 22
Accounts payable (189) 332
Accrued Compensation (225) 119
Other accrued liabilities 48 173
Deferred revenue (192) (219)
Net cash used in operating activities (3,255) (2,245)
Cash flows from investing activities:    
Acquisition of property and equipment (24) (14)
Capitalized software development costs (72) (772)
Net cash used in investing activities (96) (786)
Cash flows from financing activities:    
Net proceeds from issuance of short-term debt 1,100 1,390
Net proceeds from issuance of Series B preferred shares 0 860
Net proceeds from issuance of Series C preferred shares 679 1,789
Principal payments on short-term debt 0 (150)
Net cash provided by financing activities 1,779 3,889
Effect of exchange rate changes on cash and cash equivalents 0 0
Net decrease in cash and cash equivalents (1,572) 858
Cash and cash equivalents at beginning of period 1,879 1,021
Cash and cash equivalents at end of period 307 1,879
Supplemental disclosure of cash flow information:    
Interest paid 3 0
Income tax paid 0 0
Non-cash financing and investing transactions:    
Secured indebtedness and accrued interest exchanged for Series B convertible preferred stock 0 6,608
Conversion feature of Series B preferred shares classified as a derivative liability 0 2,000
Dividends on preferred shares 1,007 394
Conversion feature of Series B preferred shares dividends issued as payment in-kind classified as derivative liability 0 30
Debt discount recorded in connection with short-term debt 20 0
Accretion of beneficial conversion feature on Preferred Shares 1,154 0
Warrants issued as payment of financing services 0 153
Warrants issued in connection with bridge loans recorded as derivative liability 0 682
Warrants issued for interest recorded as derivative liability 26 170
Reclassification of beneficial conversion feature 363 0
Conversion feature of Series C preferred shares classified as a derivative liability $ 0 $ 179