XML 47 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Rights Offering - Pro Forma Condensed Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Current assets:                
Cash $ 5,311     $ 5,446        
Deferred offering costs 457     0        
Other current assets 56     62        
Total assets 5,824     6,478        
Current liabilities:                
Commitments and contingencies 0     0        
Stockholders' equity                
Preferred stock - $0.01 par value, 2,960,000 shares authorized; no shares issued and outstanding 0     0        
Common stock - $.01 par value, 74,214,603 shares authorized, issued, and outstanding 442     442        
Additional paid-in capital 75,690     75,690        
Accumulated deficit (70,962)     (70,077)        
Total stockholders' equity 5,170 $ 5,577 $ 5,813 6,055 $ 6,317 $ 11,948 $ 11,969 $ 14,993
Total liabilities, mezzanine equity and stockholders' equity 5,824     $ 6,478        
As reported                
Current assets:                
Cash 5,311              
Deferred offering costs 457              
Other current assets 56              
Total assets 5,824              
Current liabilities:                
Accounts payable, accrued expenses and other current liabilities 654              
Total liabilities 654              
Commitments and contingencies 0              
Mezzanine equity                
Series C preferred stock - $1,000 par value, 40,000 shares authorized, issued, and outstanding (liquidation value $40,000) 0              
Stockholders' equity                
Preferred stock - $0.01 par value, 2,960,000 shares authorized; no shares issued and outstanding 0              
Common stock - $.01 par value, 74,214,603 shares authorized, issued, and outstanding 442              
Additional paid-in capital 75,690              
Accumulated deficit (70,962)              
Total stockholders' equity 5,170              
Total liabilities, mezzanine equity and stockholders' equity 5,824              
Pro Forma Adjustments                
Current assets:                
Cash 43,600              
Deferred offering costs (457)              
Other current assets 56              
Total assets 43,143              
Current liabilities:                
Accounts payable, accrued expenses and other current liabilities 0              
Total liabilities 0              
Commitments and contingencies 0              
Mezzanine equity                
Series C preferred stock - $1,000 par value, 40,000 shares authorized, issued, and outstanding (liquidation value $40,000) 40,000              
Stockholders' equity                
Preferred stock - $0.01 par value, 2,960,000 shares authorized; no shares issued and outstanding 0              
Common stock - $.01 par value, 74,214,603 shares authorized, issued, and outstanding 300              
Additional paid-in capital 2,843              
Accumulated deficit 0              
Total stockholders' equity 3,143              
Total liabilities, mezzanine equity and stockholders' equity 43,143              
Pro Forma                
Current assets:                
Cash 48,911              
Deferred offering costs 0              
Other current assets 0              
Total assets 48,967              
Current liabilities:                
Accounts payable, accrued expenses and other current liabilities 654              
Total liabilities 654              
Commitments and contingencies 0              
Mezzanine equity                
Series C preferred stock - $1,000 par value, 40,000 shares authorized, issued, and outstanding (liquidation value $40,000) 40,000              
Stockholders' equity                
Preferred stock - $0.01 par value, 2,960,000 shares authorized; no shares issued and outstanding 0              
Common stock - $.01 par value, 74,214,603 shares authorized, issued, and outstanding 742              
Additional paid-in capital 78,533              
Accumulated deficit (70,962)              
Total stockholders' equity 8,313              
Total liabilities, mezzanine equity and stockholders' equity $ 48,967