XML 46 R26.htm IDEA: XBRL DOCUMENT v3.26.1
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:    
Depreciation $ 420,481 $ 379,579
Deferred Income Taxes 81,402 (56,524)
Uncollectible Expense 30,795 22,863
Pension, SERP and PBOP Income, Net (28,287) (18,811)
Regulatory Over Recoveries, Net 126,339 84,461
Cost of Removal Expenditures (41,385) (67,151)
Other 28,255 15,840
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net (264,738) (288,984)
Taxes Receivable/Accrued, Net 247,015 288,790
Accounts Payable (145,387) (131,367)
Other Current Assets and Liabilities, Net (141,649) (196,218)
Net Cash Flows Provided by Operating Activities 1,324,326 1,040,595
Investing Activities:    
Investments in Property, Plant and Equipment (1,009,311) (1,007,384)
Net Cash Flows Used in Investing Activities (1,149,943) (999,230)
Financing Activities:    
Cash Dividends on Common Shares (290,023) (270,232)
Repayment of Rate Reduction Bonds (21,605) (21,605)
Decrease in Notes Payable (992,445) (552,694)
Other Financing Activities (29,342) (23,000)
Net Cash Flows (Used In)/Provided by Financing Activities (82,837) 31,945
Net (Decrease)/Increase in Cash and Restricted Cash 91,546 73,310
Cash and Restricted Cash - Beginning of Period 246,245 127,308
Cash and Restricted Cash - End of Period 337,791 200,618
PSNH    
Operating Activities:    
Net Income 79,777 66,279
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:    
Depreciation 44,439 40,502
Deferred Income Taxes 9,324 11,127
Uncollectible Expense 1,442 1,315
Pension, SERP and PBOP Income, Net (2,679) (2,211)
Regulatory Over Recoveries, Net (24,930) (35,625)
Amortization of Regulatory Assets, Net 26,650 20,835
Cost of Removal Expenditures (5,159) (5,894)
Other 2,394 (4,195)
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net (23,426) (6,051)
Taxes Receivable/Accrued, Net 8,975 (3,018)
Accounts Payable (10,390) 7,498
Other Current Assets and Liabilities, Net 7,934 8,856
Net Cash Flows Provided by Operating Activities 114,351 99,418
Investing Activities:    
Investments in Property, Plant and Equipment (110,465) (143,315)
Net Cash Flows Used in Investing Activities (110,465) (143,315)
Financing Activities:    
Cash Dividends on Common Shares (38,900) 0
Capital Contributions from Eversource Parent 0 75,000
Repayment of Rate Reduction Bonds (21,605) (21,605)
Decrease in Notes Payable 30,100 (16,600)
Other Financing Activities (118) 0
Net Cash Flows (Used In)/Provided by Financing Activities (30,523) 36,795
Net (Decrease)/Increase in Cash and Restricted Cash (26,637) (7,102)
Cash and Restricted Cash - Beginning of Period 55,186 37,243
Cash and Restricted Cash - End of Period $ 28,549 $ 30,141