XML 33 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Shares
Capital Surplus, Paid In
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2022   348,443,855        
Beginning balance at Dec. 31, 2022 $ 15,473,158 $ 1,799,920 $ 8,401,731 $ 5,527,153 $ (39,421) $ (216,225)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income/(Loss) (434,721)     (434,721)    
Dividends on Common Stock (942,398)     (942,398)    
Dividends on Preferred Stock (7,519)     (7,519)    
Long-Term Incentive Plan Activity 1,375   1,375      
Issuance of Treasury Shares (in shares)   1,096,411        
Issuance of Treasury Shares 78,313   57,770     20,543
Other Comprehensive Loss 5,684       5,684  
Ending balance (in shares) at Dec. 31, 2023   349,540,266        
Ending balance at Dec. 31, 2023 14,173,892 $ 1,799,920 8,460,876 4,142,515 (33,737) (195,682)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income/(Loss) 819,172     819,172    
Dividends on Common Stock (1,025,027)     (1,025,027)    
Dividends on Preferred Stock (7,519)     (7,519)    
Issuance of Common Shares (in shares)   15,740,294        
Issuance of Common Shares 1,000,089 $ 78,702 921,387      
Capital Stock Expense (10,642)   (10,642)      
Long-Term Incentive Plan Activity (6,557)   (6,557)      
Issuance of Treasury Shares (in shares)   1,327,492        
Issuance of Treasury Shares 88,714   63,841     24,873
Other Comprehensive Loss $ 7,265       7,265  
Ending balance (in shares) at Dec. 31, 2024 366,608,052 366,608,052        
Ending balance at Dec. 31, 2024 $ 15,039,387 $ 1,878,622 9,428,905 3,929,141 (26,472) (170,809)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income/(Loss) 1,699,891     1,699,891    
Dividends on Common Stock (1,116,530)     (1,116,530)    
Dividends on Preferred Stock (7,519)     (7,519)    
Issuance of Common Shares (in shares)   7,130,134        
Issuance of Common Shares 470,949 $ 35,651 435,298      
Capital Stock Expense (5,560)   (5,560)      
Long-Term Incentive Plan Activity (5,900)   (5,900)      
Issuance of Treasury Shares (in shares)   1,678,694        
Issuance of Treasury Shares 116,588   85,135     31,453
Other Comprehensive Loss $ 5,965       5,965  
Ending balance (in shares) at Dec. 31, 2025 375,416,880 375,416,880        
Ending balance at Dec. 31, 2025 $ 16,197,271 $ 1,914,273 $ 9,937,878 $ 4,504,983 $ (20,507) $ (139,356)