XML 86 R60.htm IDEA: XBRL DOCUMENT v3.25.4
REGULATORY ACCOUNTING (Tables)
12 Months Ended
Dec. 31, 2025
Regulated Operations [Abstract]  
Schedule of Components of Regulatory Assets The components of regulatory assets were as follows:
 As of December 31,
 20252024
(Millions of Dollars)EversourceCL&PNSTAR ElectricPSNHEversourceCL&PNSTAR ElectricPSNH
Storm Costs, Net$1,959.3 $991.3 $499.6 $468.4 $2,039.4 $971.1 $609.8 $458.5 
Regulatory Tracking Mechanisms1,573.8 206.5 705.6 93.2 1,781.6 507.7 650.0 162.8 
Income Taxes, Net1,044.5 546.1 161.5 23.3 968.4 521.0 145.4 20.7 
Benefit Costs992.8 173.7 300.0 61.7 967.4 168.8 293.6 65.6 
Derivative Contracts753.2 0.1 753.1 — 57.2 57.2 — — 
Securitized Stranded Costs306.1 — — 306.1 349.3 — — 349.3 
Cost of Removal262.5 — 8.1 — 198.4 — 8.5 — 
Goodwill-related230.4 — 197.8 — 247.2 — 212.3 — 
Asset Retirement Obligations162.8 44.2 84.6 5.4 150.2 41.2 78.3 5.1 
Environmental Remediation Costs136.1 — — — 116.2 — — — 
EGMA Acquisition and Integration Costs82.3 — — — — — — — 
Other Regulatory Assets189.9 19.5 92.0 3.0 195.4 58.5 109.2 3.7 
Total Regulatory Assets7,693.7 1,981.4 2,802.3 961.1 7,070.7 2,325.5 2,107.1 1,065.7 
Less:  Current Portion1,975.1 265.2 978.8 119.9 2,189.7 638.5 902.8 173.3 
Total Long-Term Regulatory Assets$5,718.6 $1,716.2 $1,823.5 $841.2 $4,881.0 $1,687.0 $1,204.3 $892.4 
Schedule of Components of Regulatory Liabilities The components of regulatory liabilities were as follows:
As of December 31,
 20252024
(Millions of Dollars)EversourceCL&PNSTAR ElectricPSNHEversourceCL&PNSTAR ElectricPSNH
EDIT due to Tax Cuts and Jobs Act of 2017$2,423.4 $933.3 $847.9 $319.8 $2,442.7 $956.6 $877.6 $330.6 
Regulatory Tracking Mechanisms1,186.6 457.3 535.2 111.2 702.4 180.3 413.6 114.4 
Cost of Removal867.1 275.1 479.4 45.5 684.1 212.8 451.3 20.1 
Deferred Portion of Non-Service Income
   Components of Pension, SERP and PBOP
509.4 72.8 252.5 48.5 427.1 61.6 211.6 42.6 
AFUDC - Transmission179.4 72.0 107.4 — 154.8 65.1 89.7 — 
Derivative Contract91.0 — 91.0 — — — — — 
Benefit Costs80.4 8.8 24.5 6.8 69.3 4.5 21.4 3.9 
Other Regulatory Liabilities200.8 43.3 15.0 4.0 184.5 39.1 14.2 4.5 
Total Regulatory Liabilities5,538.1 1,862.6 2,352.9 535.8 4,664.9 1,520.0 2,079.4 516.1 
Less:  Current Portion1,264.6 417.5 650.8 118.4 632.3 124.1 436.3 121.1 
Total Long-Term Regulatory Liabilities$4,273.5 $1,445.1 $1,702.1 $417.4 $4,032.6 $1,395.9 $1,643.1 $395.0