XML 29 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current Assets:    
Cash $ 135,351 $ 26,656
Receivables, Net (net of allowance for uncollectible accounts) 1,847,094 1,651,325
Unbilled Revenues 275,108 242,169
Materials, Supplies, Natural Gas and REC Inventory 491,592 594,568
Regulatory Assets 1,975,083 2,189,660
Current Assets Held for Sale 0 56,327
Prepayments and Other Current Assets 352,958 315,368
Total Current Assets 5,077,186 5,076,073
Property, Plant and Equipment, Net 45,930,959 40,986,578
Deferred Debits and Other Assets:    
Regulatory Assets 5,718,646 4,880,974
Goodwill 4,233,767 3,571,333
Prepaid Pension and PBOP 1,511,169 1,336,633
Marketable Securities 317,101 320,272
Long-Term Assets Held for Sale 0 2,611,145
Other Long-Term Assets 997,883 811,521
Total Deferred Debits and Other Assets 12,778,566 13,531,878
Total Assets 63,786,711 59,594,529
Current Liabilities:    
Notes Payable 1,525,445 2,042,793
Long-Term Debt – Current Portion 1,392,948 1,003,150
Rate Reduction Bonds – Current Portion 43,210 43,210
Accounts Payable 1,859,692 1,736,880
Accrued Interest 380,231 341,558
Regulatory Liabilities 1,264,609 632,282
Current Liabilities Held for Sale 0 52,593
Offshore Wind Contingent Liability - Current Portion 448,158 15,000
Other Current Liabilities 894,219 853,491
Total Current Liabilities 7,808,512 6,720,957
Deferred Credits and Other Liabilities:    
Accumulated Deferred Income Taxes 5,647,218 5,411,206
Regulatory Liabilities 4,273,465 4,032,564
Derivative Liabilities 753,149 0
Asset Retirement Obligations 595,442 590,890
Accrued SERP and PBOP 100,859 95,400
Long-Term Liabilities Held for Sale 0 398,859
Offshore Wind Contingent Liability - Long-Term Portion 0 350,000
Other Long-Term Liabilities 1,101,932 773,999
Total Deferred Credits and Other Liabilities 12,472,065 11,652,918
Capitalization:    
Long-Term Debt 26,872,433 25,701,627
Rate Reduction Bonds 280,862 324,072
Noncontrolling Interest - Preferred Stock of Subsidiaries 155,568 155,568
Common Shareholders' Equity:    
Common Shares 1,914,273 1,878,622
Capital Surplus, Paid In 9,937,878 9,428,905
Retained Earnings 4,504,983 3,929,141
Accumulated Other Comprehensive Income/(Loss) (20,507) (26,472)
Treasury Stock (139,356) (170,809)
Common Shareholders' Equity 16,197,271 15,039,387
Commitments and Contingencies (Note 13)
Total Liabilities and Capitalization $ 63,786,711 $ 59,594,529