XML 123 R103.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION - Summary of Segment Information and Segmented Total Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]                  
Operating Revenues $ 3,220,625     $ 3,063,224     $ 10,177,048 $ 8,929,321  
Depreciation and Amortization (503,600)     (610,100)     (1,833,400) (1,188,100)  
Total Operations and Maintenance (518,341)     (510,439)     (1,473,349) (1,437,826)  
Purchased Power, Purchased Natural Gas and Transmission, Other Taxes and Energy Efficiency (1,510,000)     (1,330,300)     (4,592,200) (4,242,500)  
Operating Income/(Loss) 688,682     612,400     2,278,125 2,060,870  
Interest Expense (318,065)     (300,576)     (912,107) (822,640)  
Loss on Offshore Wind (284,000)     (464,019)     (284,000) (464,019)  
Interest Income 29,400     38,900     94,200 106,000  
Other Income, Net 56,400     73,700     179,300 212,900  
Income Tax (Expense)/Benefit 196,982     (76,537)     (78,849) (348,309)  
Income Tax Expense       (76,600)       (348,500)  
Net Income/(Loss) 369,429 $ 354,608 $ 552,668 (116,177) $ 337,221 $ 523,728 1,276,705 744,772  
Net Income               744,700  
Net Income Attributable to Noncontrolling Interests (1,880)     (1,880)     (5,639) (5,639)  
Net Income/(Loss) Attributable to Common Shareholders 367,549     (118,057)     1,271,066 739,133  
Cash Flows Used for Investments in Plant             3,175,400 3,291,900  
Assets 61,702,575           61,702,575   $ 59,594,529
Other                  
Segment Reporting Information [Line Items]                  
Operating Revenues 428,300     414,700     1,273,200 1,253,600  
Depreciation and Amortization (56,400)     (52,100)     (160,500) (146,300)  
Total Operations and Maintenance (325,100)     (325,600)     (987,500) (986,400)  
Purchased Power, Purchased Natural Gas and Transmission, Other Taxes and Energy Efficiency (900)     (1,000)     (3,200) (3,900)  
Operating Income/(Loss) 45,900     36,000     122,000 117,000  
Interest Expense (173,700)     (177,700)     (529,000) (484,800)  
Loss on Offshore Wind (284,000)     (464,000)     (284,000) (464,000)  
Interest Income 40,600     57,900     127,200 171,200  
Other Income, Net 466,600     (9,100)     1,526,200 973,800  
Income Tax (Expense)/Benefit 325,100           382,300    
Income Tax Expense       40,400       62,700  
Net Income/(Loss) 420,500     (516,500)     1,344,700    
Net Income               375,900  
Net Income Attributable to Noncontrolling Interests 0     0     0 0  
Net Income/(Loss) Attributable to Common Shareholders 420,500     (516,500)     1,344,700 375,900  
Cash Flows Used for Investments in Plant             197,800 180,100  
Assets 28,888,700           28,888,700   29,041,100
Eliminations                  
Segment Reporting Information [Line Items]                  
Operating Revenues (830,000)     (810,600)     (2,492,600) (2,460,400)  
Depreciation and Amortization 4,100     2,800     10,400 8,100  
Total Operations and Maintenance 433,700     417,600     1,284,500 1,261,800  
Purchased Power, Purchased Natural Gas and Transmission, Other Taxes and Energy Efficiency 392,200     390,200     1,197,700 1,190,500  
Operating Income/(Loss) 0     0     0 0  
Interest Expense 40,600     57,900     127,100 171,200  
Loss on Offshore Wind 0     0     0 0  
Interest Income (40,600)     (57,900)     (127,200) (171,200)  
Other Income, Net (462,200)     26,500     (1,511,800) (923,200)  
Income Tax (Expense)/Benefit 0           0    
Income Tax Expense       0       0  
Net Income/(Loss) (462,200)     26,500     (1,511,900)    
Net Income               (923,200)  
Net Income Attributable to Noncontrolling Interests 0     0     0 0  
Net Income/(Loss) Attributable to Common Shareholders (462,200)     26,500     (1,511,900) (923,200)  
Cash Flows Used for Investments in Plant             0 0  
Assets (30,094,900)           (30,094,900)   (29,851,900)
Electric Distribution | Operating Segments                  
Segment Reporting Information [Line Items]                  
Operating Revenues 2,717,900     2,632,800     7,662,000 6,860,800  
Depreciation and Amortization (299,800)     (420,800)     (1,130,400) (565,500)  
Operations, Excluding Storm Costs (116,700)     (109,500)     (314,900) (331,100)  
Corporate Shared Services (110,700)     (115,900)     (332,800) (333,400)  
Storm Costs (27,200)     (22,100)     (69,000) (65,800)  
Employee Benefits (56,900)     (47,100)     (152,700) (132,600)  
Uncollectible Expense (40,200)     (59,200)     (125,000) (134,100)  
Other (39,500)     (23,000)     (106,600) (78,400)  
Total Operations and Maintenance (391,200)     (376,800)     (1,101,000) (1,075,400)  
Purchased Power, Purchased Natural Gas and Transmission, Other Taxes and Energy Efficiency (1,694,000)     (1,533,900)     (4,582,400) (4,453,900)  
Operating Income/(Loss) 332,900     301,300     848,200 766,000  
Interest Expense (99,900)     (98,800)     (286,400) (272,200)  
Loss on Offshore Wind 0     0     0 0  
Interest Income 23,000     33,200     75,100 89,500  
Other Income, Net 39,000     32,600     113,600 99,700  
Income Tax (Expense)/Benefit (72,200)           (175,500)    
Income Tax Expense       (63,600)       (158,300)  
Net Income/(Loss) 222,800     204,700     575,000    
Net Income               524,700  
Net Income Attributable to Noncontrolling Interests (1,200)     (1,200)     (3,400) (3,400)  
Net Income/(Loss) Attributable to Common Shareholders 221,600     203,500     571,600 521,300  
Cash Flows Used for Investments in Plant             1,496,000 1,309,100  
Assets 33,292,000           33,292,000   32,031,900
Natural Gas Distribution | Operating Segments                  
Segment Reporting Information [Line Items]                  
Operating Revenues 257,100     217,200     1,859,300 1,516,700  
Depreciation and Amortization (35,700)     (28,200)     (197,800) (161,400)  
Operations, Excluding Storm Costs (50,300)     (49,300)     (137,400) (131,400)  
Corporate Shared Services (27,800)     (26,000)     (86,100) (79,100)  
Storm Costs 0     0     0 0  
Employee Benefits (21,000)     (19,400)     (56,800) (52,700)  
Uncollectible Expense (7,100)     (11,600)     (50,500) (34,100)  
Other (5,900)     (5,500)     (8,800) (16,600)  
Total Operations and Maintenance (112,100)     (111,800)     (339,600) (313,900)  
Purchased Power, Purchased Natural Gas and Transmission, Other Taxes and Energy Efficiency (120,200)     (104,600)     (960,900) (752,300)  
Operating Income/(Loss) (10,900)     (27,400)     361,000 289,100  
Interest Expense (30,200)     (25,200)     (86,700) (72,000)  
Loss on Offshore Wind 0     0     0 0  
Interest Income 6,300     5,600     18,800 16,200  
Other Income, Net 8,000     5,800     22,400 16,300  
Income Tax (Expense)/Benefit 10,000           (78,600)    
Income Tax Expense       11,000       (62,200)  
Net Income/(Loss) (16,800)     (30,200)     236,900    
Net Income               187,400  
Net Income Attributable to Noncontrolling Interests 0     0     0 0  
Net Income/(Loss) Attributable to Common Shareholders (16,800)     (30,200)     236,900 187,400  
Cash Flows Used for Investments in Plant             589,100 697,800  
Assets 10,275,800           10,275,800   9,786,700
Electric Transmission | Operating Segments                  
Segment Reporting Information [Line Items]                  
Operating Revenues 578,100     542,000     1,694,600 1,583,900  
Depreciation and Amortization (104,400)     (102,000)     (320,700) (301,800)  
Operations, Excluding Storm Costs (44,300)     (38,400)     (112,800) (105,800)  
Corporate Shared Services (19,900)     (19,200)     (58,700) (55,500)  
Storm Costs 0     0     0 0  
Employee Benefits (13,200)     (11,900)     (36,700) (34,400)  
Uncollectible Expense 0     0     0 0  
Other (20,500)     (19,900)     (49,700) (53,700)  
Total Operations and Maintenance (97,900)     (89,400)     (257,900) (249,400)  
Purchased Power, Purchased Natural Gas and Transmission, Other Taxes and Energy Efficiency (80,100)     (74,200)     (222,900) (203,200)  
Operating Income/(Loss) 295,700     276,400     893,100 829,500  
Interest Expense (47,200)     (48,500)     (113,900) (135,400)  
Loss on Offshore Wind 0     0     0 0  
Interest Income 100     100     300 200  
Other Income, Net 4,000     11,700     25,600 37,900  
Income Tax (Expense)/Benefit (66,400)           (209,900)    
Income Tax Expense       (64,100)       (189,400)  
Net Income/(Loss) 186,200     175,600     595,200    
Net Income               542,800  
Net Income Attributable to Noncontrolling Interests (700)     (700)     (2,200) (2,200)  
Net Income/(Loss) Attributable to Common Shareholders 185,500     174,900     593,000 540,600  
Cash Flows Used for Investments in Plant             774,300 985,600  
Assets 16,729,300           16,729,300   16,070,900
Water Distribution | Operating Segments                  
Segment Reporting Information [Line Items]                  
Operating Revenues 69,200     67,100     180,500 174,700  
Depreciation and Amortization (11,400)     (9,800)     (34,400) (21,200)  
Total Operations and Maintenance (25,700)     (24,400)     (71,800) (74,500)  
Purchased Power, Purchased Natural Gas and Transmission, Other Taxes and Energy Efficiency (7,000)     (6,800)     (20,500) (19,700)  
Operating Income/(Loss) 25,100     26,100     53,800 59,300  
Interest Expense (7,700)     (8,300)     (23,200) (29,400)  
Loss on Offshore Wind 0     0     0 0  
Interest Income 0     0     0 100  
Other Income, Net 1,000     6,200     3,300 8,400  
Income Tax (Expense)/Benefit 500           2,900    
Income Tax Expense       (300)       (1,300)  
Net Income/(Loss) 18,900     23,700     36,800    
Net Income               37,100  
Net Income Attributable to Noncontrolling Interests 0     0     0 0  
Net Income/(Loss) Attributable to Common Shareholders 18,900     $ 23,700     36,800 37,100  
Cash Flows Used for Investments in Plant             118,200 $ 119,300  
Assets $ 2,611,700           $ 2,611,700   $ 2,515,800