XML 64 R45.htm IDEA: XBRL DOCUMENT v3.22.2
REGULATORY ACCOUNTING (Tables)
6 Months Ended
Jun. 30, 2022
Regulated Operations [Abstract]  
Components of Regulatory Assets The components of regulatory assets were as follows:
 As of June 30, 2022As of December 31, 2021
(Millions of Dollars)EversourceCL&PNSTAR
Electric
PSNHEversourceCL&PNSTAR
Electric
PSNH
Benefit Costs$1,435.0 $267.6 $397.2 $116.7 $1,481.0 $272.4 $395.5 $118.9 
Storm Costs, Net1,250.1 733.8 455.0 61.3 1,102.7 695.6 341.3 65.8 
Regulatory Tracking Mechanisms979.0 306.1 368.7 68.3 1,050.5 333.6 376.6 85.4 
Income Taxes, Net798.0 476.6 113.6 13.9 790.7 470.5 112.6 17.5 
Securitized Stranded Costs457.3 — — 457.3 478.9 — — 478.9 
Goodwill-related289.4 — 248.4 — 297.8 — 255.7 — 
Derivative Liabilities213.3 213.3 — — 249.2 249.2 — — 
Asset Retirement Obligations121.0 34.7 64.1 4.2 115.0 33.6 59.8 4.1 
Other Regulatory Assets189.5 28.1 33.5 15.2 150.0 29.9 37.7 15.8 
Total Regulatory Assets5,732.6 2,060.2 1,680.5 736.9 5,715.8 2,084.8 1,579.2 786.4 
Less:  Current Portion1,163.4 396.4 419.7 93.2 1,129.1 371.6 444.0 107.2 
Total Long-Term Regulatory Assets$4,569.2 $1,663.8 $1,260.8 $643.7 $4,586.7 $1,713.2 $1,135.2 $679.2 
Components of Regulatory Liabilities The components of regulatory liabilities were as follows:
 As of June 30, 2022As of December 31, 2021
(Millions of Dollars)EversourceCL&PNSTAR
Electric
PSNHEversourceCL&PNSTAR
Electric
PSNH
EDIT due to Tax Cuts and Jobs Act of 2017$2,646.1 $989.4 $962.1 $353.0 $2,685.2 $996.1 $984.5 $359.2 
Cost of Removal653.9 113.6 395.0 19.0 649.6 100.1 381.0 17.2 
Regulatory Tracking Mechanisms701.9 319.4 232.7 99.8 448.4 182.0 185.1 107.0 
Deferred Portion of Non-Service Income
   Components of Pension, SERP and PBOP
209.7 23.3 115.2 21.8 148.3 12.0 90.7 14.9 
Benefit Costs116.0 — 92.4 — 133.5 — 107.4 — 
AFUDC - Transmission88.9 44.9 44.0 — 81.0 43.2 37.8 — 
CL&P Settlement Agreement and Storm
  Performance Penalty
6.4 6.4 — — 81.3 81.3 — — 
Other Regulatory Liabilities223.7 57.9 4.4 6.7 241.4 45.1 0.8 3.3 
Total Regulatory Liabilities4,646.6 1,554.9 1,845.8 500.3 4,468.7 1,459.8 1,787.3 501.6 
Less:  Current Portion759.7 337.2 274.1 106.6 602.4 266.5 228.2 120.2 
Total Long-Term Regulatory Liabilities$3,886.9 $1,217.7 $1,571.7 $393.7 $3,866.3 $1,193.3 $1,559.1 $381.4