XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation

The following is a reconciliation of the federal statutory tax rate and the effective tax rate as a percentage for the years ended December 31, 2020 and 2019:

 

    2020     2019  
             
Statutory Federal Income Tax Rate     21 %     21 %
Effect of Valuation Allowance on Deferred Tax Assets     (21 )     (21 )
                 
      - %     - %
Schedule of Deferred Tax Assets

The components of deferred tax assets as of December 31, 2020 and 2019 are as follows:

 

    2020     2019  
Deferred Tax Assets:                
Net Operating Loss Carryforwards   $ 1,930,927     $ 2,742,283  
Capital Loss Carryforward     -       -  
Impairment Loss on Long Term Assets     327,600       327,600  
Goodwill Impairment     595,154       595,154  
Stock Based Compensation     31,387       428,408  
Acquisition Costs     167,963       124,304  
Other     618,072       254,832  
                 
      3,671,103       4,472,581  
Deferred Tax Liabilities:                
Bargain Purchase Gain     (1,020,000 )     (1,020,000 )
Property and Equipment     (364,122 )     (352,701 )
Other     -       (107,944 )
                 
      (1,384,122 )     (1,480,645 )
                 
Valuation Allowance     (2,286,981 )     (2,991,936 )
                 
Net Deferred Tax Asset   $ -     $ -  

Schedule of Changes in Fair Value of Company's Level 3 Valuation for Warrant Liability

The table presented below is a summary of changes in the fair value of the Company’s level 3 valuation for the warrant liability for the years ended December 31, 2020 and 2019:

 

    2020     2019  
             
Beginning Balance January 1   $ -     $ 2,785  
                 
Change in Fair Value of Warrant Liability     -       (2,785 )
                 
Ending Balance, December 31   $ -     $ -