XML 43 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Debt and Debt-Related Parties (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
May 03, 2018
Mar. 01, 2014
Oct. 31, 2018
Oct. 31, 2017
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Nov. 30, 2017
Gain on extinguishment of debt         $ (94,925)        
Amortization expense         33,124 45,047        
Debt instrument, unamortized discount         483,590   $ 507,829      
Value of bonds         36,619,057   $ 36,596,341      
Other Debt [Member]                    
Amortization expense for deferred loan costs         33,124 45,047        
Proceeds from the issuance of debt         159,875 52,862        
Cash payments on debt         147,318 132,448        
Southern Tulsa, LLC [Member]                    
Debt instrument, interest rate                   5.25%
Debt instrument, maturity date Oct. 30, 2018                  
Notes and Warrants [Member]                    
Debt instrument, interest rate             10.00%      
Debt instrument, maturity date     Oct. 31, 2021       Oct. 31, 2021      
Warrants to purchase common stock     111,000              
Proceeds from private offering     $ 1,160,000              
Proceed from private offering, net     1,092,400              
Placement agent fees     67,600              
Fair value of warrants     $ 21,453              
Aggregate exchangeable units, value             $ 1,075,000      
Related Parties [Member] | Notes and Warrants [Member]                    
Aggregate exchangeable units, value             $ 875,000      
Senior Secured Promissory Notes [Member]                    
Debt instrument, interest rate     11.00% 10.00%         10.00%  
Senior secured promissory notes issued       $ 300,000       $ 500,000 $ 600,000  
Debt instrument, maturity date       Oct. 30, 2020       Dec. 31, 2018 Jan. 13, 2018  
Warrants to purchase common stock                 600,000  
Warrants exercise price     $ 0.50 $ 0.75         $ 0.75  
Gain on extinguishment of debt               $ 62,696    
Warrants description     Warrant for each $1.00 in principal amount of Note exercisable for three years to purchase a share of Common Stock at an exercise price of $0.50 per share.              
Debt term     3 years              
Senior Secured Promissory Notes [Member] | Warrant [Member]                    
Warrants to purchase common stock             1,160,000 900,000    
Gain on extinguishment of debt             $ 248,346      
Fair value of warrants             207,025 $ 121,435    
Aggregate exchangeable units, value             $ 1,075,000      
Amortization expense         16,261 $ 19,568        
Debt instrument, unamortized discount         196,908     77,105    
Senior Secured Promissory Notes [Member] | Director [Member]                    
Senior secured promissory notes issued                 $ 450,000  
Senior Secured Promissory Notes [Member]                    
Senior secured promissory notes issued               $ 600,000    
Warrants to purchase common stock               600,000    
Warrants exercise price             $ 0.75      
Debt outstanding amount               $ 1,200,000    
Senior secured promissory note             $ 225,000      
Warrants description               For every $1.00 in principal amount of note, investors got one warrant exercisable for one year to purchase an additional share of common stock at an exercise price of $.75 per share.    
Senior Secured Promissory Notes [Member] | Warrant [Member]                    
Warrants to purchase common stock               1,200,000    
Warrant maturity date               Dec. 31, 2018    
Senior Secured Promissory Notes [Member] | Related Parties [Member]                    
Senior secured promissory notes issued               $ 425,000    
Senior secured promissory note         $ 125,000          
10% Notes [Member] | Notes and Warrants [Member]                    
Debt instrument, interest rate         10.00%          
Debt instrument, maturity date         Dec. 31, 2018          
Non - payment of debt         $ 125,000          
Series 2014A First Mortgage Revenue Bonds [Member] | Southern Tulsa, LLC [Member]                    
Value of bonds   $ 5,075,000                
Assets retirement amount               452,000    
Series 2014 A First Mortgage Revenue Bonds [Member] | Southern Tulsa, LLC [Member]                    
Value of bonds   625,000                
2014B Taxable First Mortgage Revenue Bond [Member] | Southern Tulsa, LLC [Member]                    
Proceeds from issuance of notes payable               127,000    
Assets retirement amount               60,000    
Amortization of discount and debt issuance costs               $ 67,000    
Series 2014 A Bonds [Member] | Southern Tulsa, LLC [Member]                    
Deferred loan costs   478,950                
Debt original issue discount   $ 78,140                
Series 2014 B Taxable First Mortgage Revenue Bond [Member] | Southern Tulsa, LLC [Member]                    
Debt original issue discount         761          
Amortization expense for deferred loan costs         4,704          
Non-cash principal reduction payments             5,061,000      
Restricted cash         $ 1,179   $ 1,179