XML 18 R3.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2020
Dec. 31, 2019
Current assets:    
Cash and cash equivalents $ 7,290,000 $ 15,682,000
Accounts receivable 55,000 49,000
Prepaid expenses and other 691,000 386,000
Total current assets 8,036,000 16,117,000
Property, plant, equipment and water programs, net 53,481,000 49,947,000
Long-term deposit/prepaid expenses 3,000,000 2,000,000
Equity-method investments 1,354,000 729,000
Goodwill 3,813,000 3,813,000
Other assets 4,679,000 4,118,000
Total assets 74,363,000 76,724,000
Current liabilities:    
Accounts payable 548,000 194,000
Accrued liabilities 674,000 4,536,000
Current portion of long-term debt 51,000 31,000
Warrant liabilities 1,847,000 0
Other liabilities 15,000 44,000
Total current liabilities 3,135,000 4,805,000
Long-term debt 78,596,000 137,565,000
Long-term lease obligations with related party, net 17,183,000 15,707,000
Deferred revenue 750,000 750,000
Other long-term liabilities 0 15,000
Total liabilities 99,664,000 158,842,000
Stockholders' deficit:    
Preferred stock - $.01 par value, 100,000 shares authorized at December 31, 2020 and December 31, 2019; shares issued – 7,531 at December 31, 2020 and 0 at December 31, 2019 1,000 0
Common stock - $0.01 par value; 70,000,000 shares Authorized at December 31, 2020 and December 31, 2019; shares issued and outstanding: 36,902,361 at December 31, 2020, and 28,480,567 at December 31, 2019 368,000 285,000
Additional paid-in capital 513,744,000 419,194,000
Accumulated deficit (539,414,000) (501,597,000)
Total stockholders' deficit (25,301,000) (82,118,000)
Total liabilities and stockholders' deficit $ 74,363,000 $ 76,724,000