XML 103 R87.htm IDEA: XBRL DOCUMENT v3.25.1
RELATED PARTY TRANSACTIONS - Schedule of Significant Assumptions and Inputs Used to Estimate the Fair Value of the Schuler Purchase Obligation (Details)
$ in Thousands
Dec. 31, 2024
$ / shares
Dec. 31, 2023
USD ($)
shares
$ / shares
year
Jun. 09, 2023
$ / shares
shares
USD ($)
year
Stock price      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Alternative investment, measurement input   3.92 7.40
Exercise price      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Alternative investment, measurement input   7.20 7.20
Term (years)      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Alternative investment, measurement input | year   0.13 0.52
Volatility      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Alternative investment, measurement input   0.5500 0.5500
Risk-free rate      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Alternative investment, measurement input   0.0555 0.0538
Fixed commitment purchase price      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Alternative investment, measurement input | $   10,000 10,000
Number of shares      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Alternative investment, measurement input | shares   1,387,949 1,387,949
Obligation probability      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Alternative investment, measurement input 0.75 0.75 1