XML 69 R53.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE OF FINANCIAL INSTRUMENTS - Schedule of Financial Instruments Measured at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Jan. 31, 2024
Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total equity investments $ 1,200   $ 1,100
Common warrants 4,559   0
Significant Unobservable Inputs (Level 3) | Common warrants      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Common warrants 4,600 $ 5,000  
Recurring      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total cash and cash equivalents 11,924   7,406
Total equity investments 1,199   1,081
Purchase obligation put option asset     3,419
Total assets measured at fair value 13,123   11,906
Recurring | Common warrants      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Common warrants 4,559    
Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1)      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total cash and cash equivalents 11,924   7,406
Total equity investments 1,199   1,081
Purchase obligation put option asset     0
Total assets measured at fair value 13,123   8,487
Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Common warrants      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Common warrants 0    
Recurring | Significant Other Observable Inputs (Level 2)      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total cash and cash equivalents 0   0
Total equity investments 0   0
Purchase obligation put option asset     0
Total assets measured at fair value 0   0
Recurring | Significant Other Observable Inputs (Level 2) | Common warrants      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Common warrants 0    
Recurring | Significant Unobservable Inputs (Level 3)      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total cash and cash equivalents 0   0
Total equity investments 0   0
Purchase obligation put option asset     3,419
Total assets measured at fair value 0   3,419
Recurring | Significant Unobservable Inputs (Level 3) | Common warrants      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Common warrants 4,559    
Recurring | Mutual funds      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total equity investments 1,199   1,081
Recurring | Mutual funds | Quoted Prices in Active Markets for Identical Assets (Level 1)      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total equity investments 1,199   1,081
Recurring | Mutual funds | Significant Other Observable Inputs (Level 2)      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total equity investments 0   0
Recurring | Mutual funds | Significant Unobservable Inputs (Level 3)      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total equity investments 0   0
Recurring | Money market funds      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total cash and cash equivalents 11,924   7,406
Recurring | Money market funds | Quoted Prices in Active Markets for Identical Assets (Level 1)      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total cash and cash equivalents 11,924   7,406
Recurring | Money market funds | Significant Other Observable Inputs (Level 2)      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total cash and cash equivalents 0   0
Recurring | Money market funds | Significant Unobservable Inputs (Level 3)      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total cash and cash equivalents $ 0   $ 0