XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Preferred stock
Common stock
Common stock
Nonrelated Party
Common stock
Related Party
Contributed capital
Contributed capital
Nonrelated Party
Contributed capital
Related Party
Accumulated deficit
Treasury stock
Accumulated other comprehensive loss
Beginning balance (in shares) at Dec. 31, 2022   3,955,000                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of preferred stock into common stock with related party (in shares)   (3,955,000)     (396,000)            
Ending balance (in shares) at Jun. 30, 2023   0                  
Beginning balance at Dec. 31, 2022   $ 4 $ 10     $ 630,428     $ (607,239) $ (45,067) $ (400)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of preferred stock into common stock with related party   (4)                  
Ending balance at Jun. 30, 2023 $ (38,663) $ 0 $ 14     663,812     (656,769) (45,067) (653)
Beginning balance (in shares) at Dec. 31, 2022     9,749,000                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock (in shares)         488,000            
Restricted stock awards released (in shares)     293,000                
Issuance of shares to retire secured promissory note with related party ( in shares)         3,432,000            
Ending balance (in shares) at Jun. 30, 2023     14,358,000                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock         $ 1   $ 3,996        
Capital contribution from modification of securities purchase agreement with related party           1,805          
Issuance of shares to retire secured promissory note with related party     $ 3     25,363          
Issuance of shares to retire convertible notes           0          
Equity-based compensation           2,177          
Reclassification of common stock par value due to reverse stock split           43          
Net loss (49,530)               (49,530)    
Net unrealized gain on debt securities available-for-sale 28                   27
Foreign currency translation adjustment (281)                   (280)
Beginning balance (in shares) at Mar. 31, 2023   3,955,000                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of preferred stock into common stock with related party (in shares)   (3,955,000)     (396,000)            
Ending balance (in shares) at Jun. 30, 2023   0                  
Beginning balance at Mar. 31, 2023   $ 4 10     630,992     (624,034) (45,067) (631)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of preferred stock into common stock with related party   (4)                  
Ending balance at Jun. 30, 2023 (38,663) $ 0 $ 14     663,812     (656,769) (45,067) (653)
Beginning balance (in shares) at Mar. 31, 2023     9,964,000                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock (in shares)         488,000            
Restricted stock awards released (in shares)     78,000                
Issuance of shares to retire secured promissory note with related party ( in shares)         3,432,000            
Ending balance (in shares) at Jun. 30, 2023     14,358,000                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock         $ 1   3,996        
Capital contribution from modification of securities purchase agreement with related party           1,805          
Issuance of shares to retire secured promissory note with related party     $ 3     25,363          
Equity-based compensation           1,615          
Reclassification of common stock par value due to reverse stock split           41          
Net loss (32,735)               (32,735)    
Net unrealized gain on debt securities available-for-sale 4                   3
Foreign currency translation adjustment $ (26)                   (25)
Beginning balance (in shares) at Dec. 31, 2023 0 0                  
Ending balance (in shares) at Jun. 30, 2024 0 0                  
Beginning balance at Dec. 31, 2023 $ (19,888) $ 0 14     694,634     (668,857) (45,067) (612)
Ending balance at Jun. 30, 2024 $ (34,887) $ 0 $ 24     705,280     (694,675) (45,067) (449)
Beginning balance (in shares) at Dec. 31, 2023 14,569,500   14,570,000                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock (in shares)       5,765,000 2,750,000            
Restricted stock awards released (in shares)     585,000                
Issuance of shares to retire convertible notes and derivative (in shares)     11,000                
Ending balance (in shares) at Jun. 30, 2024 23,679,383   23,681,000                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock       $ 6 $ 3   4,370 $ 2,964      
Restricted stock awards released     $ 1                
Pre-funded warrants, net issuance costs           1,077          
Issuance of shares to retire convertible notes           43          
Equity-based compensation           2,192          
Reclassification of common stock par value due to reverse stock split           0          
Net loss $ (25,818)               (25,818)    
Net unrealized gain on debt securities available-for-sale 0                   0
Foreign currency translation adjustment $ 163                   163
Beginning balance (in shares) at Mar. 31, 2024   0                  
Ending balance (in shares) at Jun. 30, 2024 0 0                  
Beginning balance at Mar. 31, 2024   $ 0 22     702,971     (683,087) (45,067) (618)
Ending balance at Jun. 30, 2024 $ (34,887) $ 0 $ 24     705,280     (694,675) $ (45,067) (449)
Beginning balance (in shares) at Mar. 31, 2024     21,812,000                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock (in shares)         1,561,000            
Restricted stock awards released (in shares)     308,000                
Ending balance (in shares) at Jun. 30, 2024 23,679,383   23,681,000                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock         $ 2   $ 0 $ 1,373      
Pre-funded warrants, net issuance costs           0          
Issuance of shares to retire convertible notes           0          
Equity-based compensation           $ 936          
Net loss $ (11,588)               $ (11,588)    
Net unrealized gain on debt securities available-for-sale 0                    
Foreign currency translation adjustment $ 169                   $ 169