XML 35 R6.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT - USD ($)
$ in Thousands
Total
Common Shares
Preferred Shares
Related Party
Cumulative impact of accounting change
Preferred Shares
Preferred Shares
Preferred Shares
Common Shares
Common Shares
Common Shares
Common Shares
Preferred Shares
Common Shares
Related Party
Contributed Capital
Contributed Capital
Common Shares
Contributed Capital
Preferred Shares
Contributed Capital
Related Party
Contributed Capital
Cumulative impact of accounting change
Accumulated Deficit
Accumulated Deficit
Cumulative impact of accounting change
Treasury Stock
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2020           0                            
Beginning balance at Dec. 31, 2020 $ (62,864)         $ 0   $ 6       $ 475,072         $ (492,966)   $ (45,067) $ 91
Beginning balance (in shares) at Dec. 31, 2020               5,761,000                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net loss (77,702)                               (77,702)      
Issuance of stock (in shares)             3,955,000   494,000 (264,000)                    
Issuance of stock   $ 32,400 $ 30,450       $ 4           $ 32,400 $ 30,446            
Cancellation of common stock (20,297)                     (20,297)                
Exercise of options and restricted stock awards issued (in shares)               109,000                        
Exercise of options and restricted stock awards issued 1,619                     1,619                
Issuance of common stock under employee purchase plan (shares)               6,000                        
Issuance of common stock under employee purchase plan 326                     326                
Unrealized gain (loss) on investments (34)                                     (34)
Foreign currency translation adjustment (117)                                     (117)
Issuance of shares to retire Notes (in shares)               661,000                        
Issuance of shares to retire 2.50% Notes 38,897             $ 1       38,896                
Equity-based compensation 22,190                     22,190                
Reclassification of common stock par value due to reverse stock split 61                     61                
Ending balance (in shares) at Dec. 31, 2021           3,955,000                            
Ending balance at Dec. 31, 2021 (35,071)       $ (11,516) $ 4   $ 7       580,713       $ (37,438) (570,668) $ 25,922 (45,067) (60)
Ending balance (in shares) at Dec. 31, 2021               6,767,000                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net loss (62,493)                               (62,493)      
Issuance of stock (in shares)               1,750,000                        
Issuance of stock $ 32,857             $ 2       32,855                
Exercise of options and restricted stock awards issued (in shares) 610             130,000                        
Exercise of options and restricted stock awards issued $ 6                     6                
Issuance of common stock under employee purchase plan (shares)               22,000                        
Issuance of common stock under employee purchase plan 224                     224                
Unrealized gain (loss) on investments (14)                                     (14)
Foreign currency translation adjustment (326)                                     (326)
Issuance of shares to retire Notes (in shares)               1,079,000                        
Issuance of shares to retire 2.50% Notes 10,170             $ 1       10,169                
Capital contribution from related-party in connection with exchange transaction 29,847                     29,847                
Warrants issued to related party 3,753                     3,753                
Equity-based compensation 10,273                     10,273                
Reclassification of common stock par value due to reverse stock split $ 26                     26                
Ending balance (in shares) at Dec. 31, 2022 3,954,546         3,955,000                            
Ending balance at Dec. 31, 2022 $ (22,264)         $ 4   $ 10       630,428         (607,239)   (45,067) (400)
Ending balance (in shares) at Dec. 31, 2022 9,747,755             9,748,000                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net loss $ (61,618)                               (61,618)      
Issuance of stock (in shares)                     488,000                  
Issuance of stock       $ 3,997             $ 1       $ 3,996          
Capital contribution from modification of securities purchase agreement with related party 1,805                     1,805                
Conversion of preferred stock into common stock with related party (in shares)           (3,955,000)   396,000                        
Conversion of preferred stock into common stock with related party $ (4)         $ (4)                            
Restricted stock awards issued (in shares)               373,000                        
Exercise of options and restricted stock awards issued (in shares) 0                                      
Unrealized gain (loss) on investments $ 29                                     29
Foreign currency translation adjustment (241)                                     (241)
Issuance of shares to retire secured promissory note with related party (in shares)               3,432,000                        
Issuance of shares to retire secured promissory note with related party 25,366             $ 3       25,363                
Reclassification of derivative liability to contributed capital 26,908                     26,908                
Issuance of shares to retire Notes (in shares)               133,000                        
Issuance of shares to retire 2.50% Notes 819                     819                
Equity-based compensation 5,274                     5,274                
Reclassification of common stock par value due to reverse stock split $ 41                     41                
Ending balance (in shares) at Dec. 31, 2023 0         0                            
Ending balance at Dec. 31, 2023 $ (19,888)         $ 0   $ 14       $ 694,634         $ (668,857)   $ (45,067) $ (612)
Ending balance (in shares) at Dec. 31, 2023 14,569,500             14,570,000