XML 64 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Employee Equity-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2019
Share-based Payment Arrangement [Abstract]  
Stock Option Activity
The following table summarizes option activity under all plans during the nine months ended September 30, 2019:

 
Number of Shares
Weighted Average Exercise Price per Share
Options Outstanding January 1, 2019
8,090,636

$
12.22

Granted
2,883,596

14.47

Forfeited
(420,098
)
20.74

Exercised
(327,215
)
14.91

Expired
(67,574
)
23.41

Options Outstanding September 30, 2019
10,159,345

$
12.34


Inputs to Calculate Estimated Fair Value of Options Awarded
The table below summarizes the resulting weighted average inputs used to calculate the estimated fair value of options awarded during the periods shown below:

 
Three Months Ended
 
September 30,
September 30,
 
2019
2018
Expected term (in years)
6.46

5.53

Volatility
59
%
58
%
Expected dividends


Risk free interest rates
1.47
%
2.75
%
Weighted average fair value
$
9.66

$
11.48


Stock Option Supplemental Information
The following table shows summary information for outstanding options and options that are exercisable (vested) as of September 30, 2019:

 
Options
Outstanding
Options
Exercisable
Number of options
10,159,345

6,137,856

Weighted average remaining contractual term (in years)
6.14

4.32

Weighted average exercise price
$
12.34

$
9.03

Weighted average fair value
$
8.01

$
6.06

Aggregate intrinsic value (in thousands)
$
76,923

$
65,271



Restricted Stock Unit (RSU) Activity
The following table summarizes RSU and restricted stock award activity during the nine months ended September 30, 2019:

 
Number of Shares
Weighted Average Grant Date Fair Value per Share
Outstanding January 1, 2019
76,000

$
18.70

Granted
11,000

20.32

Forfeited
(60,500
)
19.74

Vested/released
(7,000
)
19.47

Outstanding September 30, 2019
19,500

16.13


Equity-Based Compensation Expenses
Equity-based compensation expense is summarized below (in thousands):

 
Three Months Ended
 
Nine Months Ended
 
September 30,
September 30,
 
September 30,
September 30,
 
2019
2018
 
2019
2018
Cost of sales
$
65

$
68

 
$
172

$
172

Research and development
897

1,476

 
3,226

3,926

Sales, general and administrative
2,169

1,921

 
6,011

8,378

 
$
3,131

$
3,465

 
$
9,409

$
12,476