XML 62 R51.htm IDEA: XBRL DOCUMENT v3.26.1
Investments - Commercial Mortgage Loans by Year of Origination (Details) - Commercial
$ in Millions
Mar. 31, 2026
USD ($)
Dec. 31, 2025
USD ($)
Origination Year    
Year one $ 457 $ 1,515
Year two 1,507 1,564
Year three 1,547 1,344
Year four 1,320 1,784
Year five 1,712 2,253
Year six and prior 10,955 9,078
Total 17,498 17,538
LTV Less Than 65%    
Origination Year    
Year one 426 1,322
Year two 1,331 1,497
Year three 1,488 1,310
Year four 1,287 1,703
Year five 1,644 2,190
Year six and prior 10,861 9,014
Total $ 17,037 $ 17,036
Debt-Service Coverage Ratio    
Year one 1.64 1.81
Year two 1.81 1.68
Year three 1.68 1.87
Year four 1.87 2.20
Year five 2.23 3.65
Year six and prior 2.73 2.53
LTV 65% to 75%    
Origination Year    
Year one $ 30 $ 182
Year two 165 66
Year three 58 33
Year four 32 76
Year five 65 37
Year six and prior 85 46
Total $ 435 $ 440
Debt-Service Coverage Ratio    
Year one 1.38 1.41
Year two 1.41 1.41
Year three 1.41 1.38
Year four 1.39 1.59
Year five 1.64 1.70
Year six and prior 2.35 1.38
LTV Greater Than 75%    
Origination Year    
Year one $ 1 $ 11
Year two 11 1
Year three 1 1
Year four 1 5
Year five 3 26
Year six and prior 9 18
Total $ 26 $ 62
Debt-Service Coverage Ratio    
Year one 1.61 1.20
Year two 1.20 2.01
Year three 2.06 1.17
Year four 1.17 1.83
Year five 1.21 4.36
Year six and prior 1.60 1.86