XML 61 R50.htm IDEA: XBRL DOCUMENT v3.25.3
Investments - Commercial Mortgage Loans by Year of Origination (Details) - Commercial
$ in Millions
Sep. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Origination Year    
Year one $ 1,060 $ 1,631
Year two 1,616 1,361
Year three 1,349 1,819
Year four 1,795 2,296
Year five 2,262 1,162
Year six and prior 9,481 9,190
Total 17,563 17,459
LTV Less Than 65%    
Origination Year    
Year one 916 1,548
Year two 1,544 1,317
Year three 1,310 1,721
Year four 1,710 2,249
Year five 2,214 1,158
Year six and prior 9,415 9,056
Total $ 17,109 $ 17,049
Debt-Service Coverage Ratio    
Year one 1.59 1.73
Year two 1.68 1.77
Year three 1.87 2.11
Year four 2.20 3.49
Year five 3.66 3.33
Year six and prior 2.55 2.38
LTV 65% to 75%    
Origination Year    
Year one $ 133 $ 83
Year two 71 44
Year three 38 94
Year four 80 47
Year five 39 4
Year six and prior 48 126
Total $ 409 $ 398
Debt-Service Coverage Ratio    
Year one 1.32 1.41
Year two 1.43 1.36
Year three 1.37 1.55
Year four 1.59 1.52
Year five 1.70 1.53
Year six and prior 1.54 1.58
LTV Greater Than 75%    
Origination Year    
Year one $ 11 $ 0
Year two 1 0
Year three 1 4
Year four 5 0
Year five 9 0
Year six and prior 18 8
Total $ 45 $ 12
Debt-Service Coverage Ratio    
Year one 1.20 0
Year two 2.01 0
Year three 1.17 1.30
Year four 1.81 0
Year five 2.20 0
Year six and prior 1.88 1.30