XML 122 R111.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Reconciliation of Income (Loss) from Operations by Segment to Consolidated Net Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Operating revenues $ 3,103.0 $ 4,089.0 $ 11,464.0 $ 7,981.0
Interest credited 887.0 808.0 2,559.0 2,341.0
Interest and debt expense 39.0 46.0 119.0 142.0
Total federal income tax expense (benefit) 33.0 (195.0) 11.0 138.0
Reconciliation of total income (loss) from operations to net income (loss):        
Net annuity product features, pre-tax 410.0 (347.0) 666.0 1,066.0
Net life insurance product features, pre-tax (28.0) (132.0) (63.0) (277.0)
Credit loss-related adjustments, pre-tax (38.0) (88.0) (91.0) (123.0)
Investment gains (losses), pre-tax 14.0 (57.0) (30.0) (317.0)
Changes in the fair value of reinsurance-related embedded derivatives, trading securities and certain mortgage loans, pre-tax (232.0) (416.0) (464.0) (326.0)
GLB rider fees ceded to LNBAR, pre-tax (235.0) (242.0) (704.0) (703.0)
Gains (losses) on other non-financial assets -sale of subsidiaries/businesses, pre-tax   0.0   481.0
Other items, pre-tax (99.0) (19.0) (130.0) (113.0)
Income tax benefit (expense) related to the above pre-tax items 44.0 276.0 165.0 39.0
Net income (loss) 275.0 (600.0) 463.0 818.0
Changes in non-performance 199.0 (679.0) 23.0 185.0
Legal fees (9.0)   (9.0)  
Severance expense for workforce realignment, before tax (5.0) (16.0) (13.0) (72.0)
Transaction and integration costs for acquisitions or divestiture, before tax   (2.0)   (28.0)
Deferred compensation mark-to-market adjustment, before tax (9.0) (1.0) (14.0) (10.0)
Certain legal accruals, before tax       (3.0)
Wealth Management Business        
Reconciliation of total income (loss) from operations to net income (loss):        
Transaction and integration costs for acquisitions or divestiture, before tax     (18.0)  
Captive Reinsurance Subsidiaries        
Reconciliation of total income (loss) from operations to net income (loss):        
Transaction and integration costs for acquisitions or divestiture, before tax (54.0)   (54.0)  
Embedded Derivative Instruments        
Reconciliation of total income (loss) from operations to net income (loss):        
Gain (loss) on derivatives 49.0 152.0 135.0 370.0
Qualifying Hedges        
Reconciliation of total income (loss) from operations to net income (loss):        
Gain (loss) on derivatives 162.0 180.0 508.0 511.0
Operating Segments and Corporate Non Segment        
Segment Reporting Information [Line Items]        
Operating revenues 3,103.0 4,089.0 11,464.0 7,981.0
Benefits and policyholder liability remeasurement (gain) loss 402.0 1,512.0 3,716.0 414.0
Interest credited 887.0 808.0 2,559.0 2,341.0
Commissions 544.0 515.0 1,620.0 1,527.0
General and administrative expenses 619.0 610.0 1,830.0 1,809.0
Interest and debt expense 39.0 46.0 119.0 142.0
Other 95.0 95.0 321.0 447.0
Total operating expenses 2,586.0 3,586.0 10,165.0 6,680.0
Total federal income tax expense (benefit) 78.0 78.0 185.0 210.0
Total income (loss) from operations 439.0 425.0 1,114.0 1,091.0
Other Operations        
Segment Reporting Information [Line Items]        
Operating revenues 58.0 55.0 135.0 114.0
Benefits and policyholder liability remeasurement (gain) loss 2.0 3.0 8.0 3.0
Interest credited 22.0 8.0 49.0 26.0
Commissions 3.0 0.0 3.0 0.0
General and administrative expenses 49.0 48.0 132.0 131.0
Interest and debt expense 39.0 46.0 119.0 142.0
Other 0.0 (1.0) 0.0 (1.0)
Total operating expenses 115.0 104.0 311.0 301.0
Total federal income tax expense (benefit) (15.0) (11.0) (35.0) (35.0)
Total income (loss) from operations (42.0) (38.0) (141.0) (152.0)
Reconciliation of total income (loss) from operations to net income (loss):        
Gains (losses) on other non-financial assets -sale of subsidiaries/businesses, pre-tax   0.0   481.0
Annuities | Operating Segments        
Segment Reporting Information [Line Items]        
Operating revenues 1,142.0 1,101.0 3,390.0 3,421.0
Benefits and policyholder liability remeasurement (gain) loss 23.0 36.0 79.0 103.0
Interest credited 459.0 400.0 1,318.0 1,130.0
Commissions 327.0 285.0 917.0 808.0
General and administrative expenses 130.0 123.0 381.0 358.0
Interest and debt expense 0.0 0.0 0.0 0.0
Other (39.0) (9.0) (64.0) 185.0
Total operating expenses 900.0 835.0 2,631.0 2,584.0
Total federal income tax expense (benefit) 32.0 39.0 100.0 135.0
Total income (loss) from operations 210.0 227.0 659.0 702.0
Reconciliation of total income (loss) from operations to net income (loss):        
Gains (losses) on other non-financial assets -sale of subsidiaries/businesses, pre-tax   0.0   0.0
Life Insurance | Operating Segments        
Segment Reporting Information [Line Items]        
Operating revenues 1,247.0 1,249.0 3,676.0 3,748.0
Benefits and policyholder liability remeasurement (gain) loss 620.0 550.0 1,976.0 2,005.0
Interest credited 231.0 229.0 673.0 677.0
Commissions 66.0 113.0 244.0 331.0
General and administrative expenses 132.0 135.0 392.0 414.0
Interest and debt expense 0.0 0.0 0.0 0.0
Other 94.0 60.0 270.0 136.0
Total operating expenses 1,143.0 1,087.0 3,555.0 3,563.0
Total federal income tax expense (benefit) 16.0 29.0 6.0 25.0
Total income (loss) from operations 88.0 133.0 115.0 160.0
Reconciliation of total income (loss) from operations to net income (loss):        
Gains (losses) on other non-financial assets -sale of subsidiaries/businesses, pre-tax   0.0   0.0
Transaction and integration costs for acquisitions or divestiture, before tax (22.0)   (22.0)  
Group Protection | Operating Segments        
Segment Reporting Information [Line Items]        
Operating revenues 318.0 1,353.0 3,274.0 (273.0)
Benefits and policyholder liability remeasurement (gain) loss (243.0) 923.0 1,653.0 (1,697.0)
Interest credited 1.0 1.0 1.0 3.0
Commissions 119.0 89.0 372.0 312.0
General and administrative expenses 225.0 219.0 674.0 653.0
Interest and debt expense 0.0 0.0 0.0 0.0
Other 37.0 42.0 101.0 113.0
Total operating expenses 139.0 1,274.0 2,801.0 (616.0)
Total federal income tax expense (benefit) 38.0 17.0 99.0 72.0
Total income (loss) from operations 141.0 62.0 374.0 271.0
Reconciliation of total income (loss) from operations to net income (loss):        
Gains (losses) on other non-financial assets -sale of subsidiaries/businesses, pre-tax   0.0   0.0
Retirement Plan Services | Operating Segments        
Segment Reporting Information [Line Items]        
Operating revenues 338.0 331.0 989.0 971.0
Benefits and policyholder liability remeasurement (gain) loss 0.0 0.0 0.0 0.0
Interest credited 174.0 170.0 518.0 505.0
Commissions 29.0 28.0 84.0 76.0
General and administrative expenses 83.0 85.0 251.0 253.0
Interest and debt expense 0.0 0.0 0.0 0.0
Other 3.0 3.0 14.0 14.0
Total operating expenses 289.0 286.0 867.0 848.0
Total federal income tax expense (benefit) 7.0 4.0 15.0 13.0
Total income (loss) from operations $ 42.0 41.0 $ 107.0 110.0
Reconciliation of total income (loss) from operations to net income (loss):        
Gains (losses) on other non-financial assets -sale of subsidiaries/businesses, pre-tax   $ 0.0   $ 0.0