XML 121 R110.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information - Reconciliation of Income (Loss) from Operations by Segment to Consolidated Net Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Operating revenues $ 4,197.0 $ (235.0) $ 8,363.0 $ 3,890.0
Interest credited 849.0 781.0 1,672.0 1,533.0
Interest and debt expense 40.0 48.0 80.0 96.0
Total federal income tax expense (benefit) 131.0 166.0 (21.0) 333.0
Reconciliation of total income (loss) from operations to net income (loss):        
Net annuity product features, pre-tax (4) 721.0 414.0 256.0 1,411.0
Net life insurance product features, pre-tax (57.0) (14.0) (36.0) (146.0)
Credit loss-related adjustments, pre-tax (25.0) (33.0) (53.0) (33.0)
Investment gains (losses), pre-tax (81.0) (204.0) (44.0) (260.0)
Changes in the fair value of reinsurance-related embedded derivatives, trading securities and certain mortgage loans, pre-tax (55.0) 43.0 (233.0) 90.0
GLB rider fees ceded to LNBAR, pre-tax (237.0) (232.0) (469.0) (462.0)
Gains (losses) on other non-financial assets -sale of subsidiaries/businesses, pre-tax   481.0   481.0
Other items, pre-tax 1.0 (23.0) (31.0) (94.0)
Income tax benefit (expense) related to the above pre-tax items (57.0) (114.0) 123.0 (236.0)
Net income (loss) 627.0 761.0 188.0 1,418.0
Changes in non-performance 443.0 167.0 (176.0) 863.0
Severance expense for workforce realignment, before tax (2.0) (7.0) (8.0) (56.0)
Transaction and integration costs for acquisitions or divestiture, before tax 2.0 (16.0) (18.0) (27.0)
Deferred compensation mark-to-market adjustment, before tax 1.0   (5.0) (8.0)
Certain legal accruals, before tax       (3.0)
Embedded Derivative Instruments        
Reconciliation of total income (loss) from operations to net income (loss):        
Unrealized Gain (Loss) on Derivatives 112.0 76.0 86.0 218.0
Qualifying Hedges        
Reconciliation of total income (loss) from operations to net income (loss):        
Unrealized Gain (Loss) on Derivatives 166.0 171.0 346.0 330.0
Operating Segments and Corporate Non Segment        
Segment Reporting Information [Line Items]        
Operating revenues 4,197.0 (235.0) 8,363.0 3,890.0
Benefits and policyholder liability remeasurement (gain) loss 1,570.0 (2,826.0) 3,315.0 (1,099.0)
Interest credited 849.0 781.0 1,672.0 1,533.0
Commissions 536.0 770.0 1,076.0 1,013.0
General and administrative expenses 602.0 727.0 1,211.0 1,200.0
Interest and debt expense 40.0 48.0 80.0 96.0
Other 110.0 (260.0) 227.0 347.0
Total operating expenses 3,707.0 (760.0) 7,581.0 3,090.0
Total federal income tax expense (benefit) 73.0 82.0 107.0 133.0
Total income (loss) from operations 417.0 443.0 675.0 667.0
Other Operations        
Segment Reporting Information [Line Items]        
Operating revenues 35.0 34.0 77.0 59.0
Benefits and policyholder liability remeasurement (gain) loss 4.0 1.0 6.0 1.0
Interest credited 13.0 7.0 27.0 16.0
Commissions 0.0 0.0 0.0 0.0
General and administrative expenses 35.0 45.0 83.0 83.0
Interest and debt expense 40.0 48.0 80.0 96.0
Other 0.0 1.0 0.0 1.0
Total operating expenses 92.0 102.0 196.0 197.0
Total federal income tax expense (benefit) (13.0) (14.0) (20.0) (24.0)
Total income (loss) from operations (44.0) (54.0) (99.0) (114.0)
Reconciliation of total income (loss) from operations to net income (loss):        
Gains (losses) on other non-financial assets -sale of subsidiaries/businesses, pre-tax   481.0   481.0
Annuities | Operating Segments        
Segment Reporting Information [Line Items]        
Operating revenues 1,130.0 1,141.0 2,249.0 2,319.0
Benefits and policyholder liability remeasurement (gain) loss 30.0 39.0 57.0 66.0
Interest credited 439.0 378.0 859.0 731.0
Commissions 292.0 524.0 590.0 524.0
General and administrative expenses 126.0 235.0 251.0 235.0
Interest and debt expense 0.0 0.0 0.0 0.0
Other (13.0) (329.0) (25.0) 191.0
Total operating expenses 874.0 847.0 1,732.0 1,747.0
Total federal income tax expense (benefit) 34.0 42.0 68.0 97.0
Total income (loss) from operations 222.0 252.0 449.0 475.0
Reconciliation of total income (loss) from operations to net income (loss):        
Gains (losses) on other non-financial assets -sale of subsidiaries/businesses, pre-tax   0.0   0.0
Life Insurance | Operating Segments        
Segment Reporting Information [Line Items]        
Operating revenues 1,218.0 1,318.0 2,429.0 2,498.0
Benefits and policyholder liability remeasurement (gain) loss 626.0 717.0 1,357.0 1,454.0
Interest credited 222.0 227.0 442.0 449.0
Commissions 90.0 107.0 178.0 218.0
General and administrative expenses 131.0 138.0 260.0 279.0
Interest and debt expense 0.0 0.0 0.0 0.0
Other 83.0 36.0 176.0 75.0
Total operating expenses 1,152.0 1,225.0 2,413.0 2,475.0
Total federal income tax expense (benefit) 8.0 14.0 (11.0) (5.0)
Total income (loss) from operations 58.0 79.0 27.0 28.0
Reconciliation of total income (loss) from operations to net income (loss):        
Gains (losses) on other non-financial assets -sale of subsidiaries/businesses, pre-tax   0.0   0.0
Group Protection | Operating Segments        
Segment Reporting Information [Line Items]        
Operating revenues 1,486.0 (3,051.0) 2,957.0 (1,626.0)
Benefits and policyholder liability remeasurement (gain) loss 910.0 (3,583.0) 1,895.0 (2,620.0)
Interest credited 1.0 1.0 0.0 2.0
Commissions 126.0 113.0 253.0 222.0
General and administrative expenses 227.0 226.0 449.0 435.0
Interest and debt expense 0.0 0.0 0.0 0.0
Other 36.0 28.0 65.0 71.0
Total operating expenses 1,300.0 (3,215.0) 2,662.0 (1,890.0)
Total federal income tax expense (benefit) 39.0 35.0 62.0 55.0
Total income (loss) from operations 147.0 129.0 233.0 209.0
Reconciliation of total income (loss) from operations to net income (loss):        
Gains (losses) on other non-financial assets -sale of subsidiaries/businesses, pre-tax   0.0   0.0
Retirement Plan Services | Operating Segments        
Segment Reporting Information [Line Items]        
Operating revenues 328.0 323.0 651.0 640.0
Benefits and policyholder liability remeasurement (gain) loss 0.0 0.0 0.0 0.0
Interest credited 174.0 168.0 344.0 335.0
Commissions 28.0 26.0 55.0 49.0
General and administrative expenses 83.0 83.0 168.0 168.0
Interest and debt expense 0.0 0.0 0.0 0.0
Other 4.0 4.0 11.0 9.0
Total operating expenses 289.0 281.0 578.0 561.0
Total federal income tax expense (benefit) 5.0 5.0 8.0 10.0
Total income (loss) from operations $ 34.0 37.0 $ 65.0 69.0
Reconciliation of total income (loss) from operations to net income (loss):        
Gains (losses) on other non-financial assets -sale of subsidiaries/businesses, pre-tax   $ 0.0   $ 0.0